Image｜This is a generated image and does not depict an actual streetscape or building.
Income Potential Unit Picks
Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。
The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.
Home
Picks by Investment Type
Income Potential
Understand the Reasons Behind the Score
Along with the total score, check each metric and the date of the data.
Overall Balance Appreciation Potential Value Purchase Asset Quality Liquidity Income Potential
Income Potential Rank
Filter (Nakahara Ward) matches: 109 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units.
top 30 results shown.
Area: Kawasaki, Nakahara Ward, Shinmarukohigashi 3-chome
Asking Price 15,980 ¥10,000 533 ¥10,000/tsubo
Income Potential
74.6 Top 1%
Overall
56.7 Top 3%
Layout 3LDK
Area 99.08 ㎡
Floor 53 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.18,259 ¥10,000
Rent Valuation Approx. Monthly55.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Nakamaruko
Asking Price 13,500 ¥10,000 481 ¥10,000/tsubo
Income Potential
69.7 Top 3%
Overall
52.8 Top 20%
Layout 3LDK
Area 92.87 ㎡
Floor 40 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.13,617 ¥10,000
Rent Valuation Approx. Monthly45.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Nakamaruko
Asking Price 11,500 ¥10,000 430 ¥10,000/tsubo
Income Potential
68.3 Top 4%
Overall
55.1 Top 7%
Layout 3LDK
Area 88.39 ㎡
Floor 34 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.12,096 ¥10,000
Rent Valuation Approx. Monthly38.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Nakamaruko
Asking Price 9,980 ¥10,000 448 ¥10,000/tsubo
Income Potential
68.2 Top 4%
Overall
54.2 Top 11%
Layout 2LDK+S (storage room)
Area 73.72 ㎡
Floor 38 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.10,401 ¥10,000
Rent Valuation Approx. Monthly33.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Shinmarukohigashi 3-chome
Asking Price 9,980 ¥10,000 483 ¥10,000/tsubo
Income Potential
64.9 Top 7%
Overall
52.5 Top 23%
Layout 2LDK
Area 68.32 ㎡
Floor 21 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.10,621 ¥10,000
Rent Valuation Approx. Monthly30.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Kosugimachi 3-chome
Asking Price 12,980 ¥10,000 557 ¥10,000/tsubo
Income Potential
60.5 Top 14%
Overall
54.1 Top 11%
Layout 2LDK
Area 76.98 ㎡
Floor 16 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.13,295 ¥10,000
Rent Valuation Approx. Monthly40.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Shinmarukohigashi 3-chome
Asking Price 12,480 ¥10,000 541 ¥10,000/tsubo
Income Potential
60.4 Top 14%
Overall
54.0 Top 12%
Layout 3LDK
Area 76.24 ㎡
Floor 37 floor
Orientation West
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.12,442 ¥10,000
Rent Valuation Approx. Monthly37.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Kosugimachi 2-chome
Asking Price 11,280 ¥10,000 525 ¥10,000/tsubo
Income Potential
60.3 Top 14%
Overall
56.3 Top 4%
Layout 2LDK
Area 71.08 ㎡
Floor 39 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.12,058 ¥10,000
Rent Valuation Approx. Monthly35.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Shinmarukohigashi 3-chome
Asking Price 14,800 ¥10,000 550 ¥10,000/tsubo
Income Potential
59.3 Top 16%
Overall
53.2 Top 16%
Layout 2LDK
Area 88.95 ㎡
Floor 29 floor
Orientation East
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.14,017 ¥10,000
Rent Valuation Approx. Monthly44.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Nakamaruko
Asking Price 6,990 ¥10,000 473 ¥10,000/tsubo
Income Potential
58.1 Top 19%
Overall
52.3 Top 24%
Layout 1LDK
Area 48.88 ㎡
Floor 15 floor
Orientation West
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.6,757 ¥10,000
Rent Valuation Approx. Monthly20.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Nakamaruko
Asking Price 9,990 ¥10,000 437 ¥10,000/tsubo
Income Potential
57.6 Top 19%
Overall
52.9 Top 19%
Layout 2LDK
Area 75.63 ㎡
Floor 11 floor
Orientation East
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.9,479 ¥10,000
Rent Valuation Approx. Monthly30.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Kosugimachi 3-chome
Asking Price 12,780 ¥10,000 619 ¥10,000/tsubo
Income Potential
57.3 Top 20%
Overall
52.5 Top 23%
Layout 3LDK
Area 68.30 ㎡
Floor 22 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.11,566 ¥10,000
Rent Valuation Approx. Monthly37.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Kosugimachi 2-chome
Asking Price 13,580 ¥10,000 643 ¥10,000/tsubo
Income Potential
57.1 Top 21%
Overall
53.6 Top 14%
Layout 3LDK
Area 69.79 ㎡
Floor 51 floor
Orientation North
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.12,478 ¥10,000
Rent Valuation Approx. Monthly39.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Kosugimachi 2-chome
Asking Price 11,780 ¥10,000 540 ¥10,000/tsubo
Income Potential
56.8 Top 22%
Overall
55.4 Top 6%
Layout 2LDK
Area 72.12 ㎡
Floor 35 floor
Orientation North
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.11,955 ¥10,000
Rent Valuation Approx. Monthly35.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Kosugimachi 3-chome
Asking Price 12,500 ¥10,000 567 ¥10,000/tsubo
Income Potential
56.4 Top 23%
Overall
52.7 Top 21%
Layout 2LDK
Area 72.89 ㎡
Floor 41 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.12,347 ¥10,000
Rent Valuation Approx. Monthly38.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Nakamaruko
Asking Price 9,480 ¥10,000 437 ¥10,000/tsubo
Income Potential
56.1 Top 24%
Overall
52.8 Top 20%
Layout 2LDK
Area 71.65 ㎡
Floor 11 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.8,872 ¥10,000
Rent Valuation Approx. Monthly28.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Shinmarukohigashi 3-chome
Asking Price 16,400 ¥10,000 610 ¥10,000/tsubo
Income Potential
55.9 Top 25%
Overall
52.5 Top 23%
Layout 2LDK+S (storage room)
Area 88.86 ㎡
Floor 47 floor
Orientation East
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.15,053 ¥10,000
Rent Valuation Approx. Monthly46.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Nakamaruko
Asking Price 12,980 ¥10,000 520 ¥10,000/tsubo
Income Potential
55.8 Top 25%
Overall
49.3 Top 58%
Layout 3LDK
Area 82.44 ㎡
Floor 39 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.11,636 ¥10,000
Rent Valuation Approx. Monthly37.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Shinmarukohigashi 3-chome
Asking Price 13,980 ¥10,000 612 ¥10,000/tsubo
Income Potential
55.5 Top 27%
Overall
52.3 Top 24%
Layout 2LDK
Area 75.53 ㎡
Floor 53 floor
Orientation East
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.12,551 ¥10,000
Rent Valuation Approx. Monthly39.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Nakamaruko
Asking Price 13,480 ¥10,000 505 ¥10,000/tsubo
Income Potential
55.1 Top 28%
Overall
49.9 Top 52%
Layout 3LDK
Area 88.20 ㎡
Floor 31 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.12,086 ¥10,000
Rent Valuation Approx. Monthly38.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Nakamaruko
Asking Price 10,980 ¥10,000 480 ¥10,000/tsubo
Income Potential
54.7 Top 29%
Overall
50.8 Top 41%
Layout 2LDK+S (storage room)
Area 75.63 ㎡
Floor 25 floor
Orientation East
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.9,952 ¥10,000
Rent Valuation Approx. Monthly31.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Kosugimachi 3-chome
Asking Price 10,980 ¥10,000 540 ¥10,000/tsubo
Income Potential
54.5 Top 30%
Overall
55.6 Top 5%
Layout 3LDK
Area 67.20 ㎡
Floor 41 floor
Orientation East
Occupancy Vacant
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.11,591 ¥10,000
Rent Valuation Approx. Monthly33.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Ichinotsubo
Asking Price 12,200 ¥10,000 730 ¥10,000/tsubo
Income Potential
54.4 Top 30%
Overall
53.6 Top 14%
Layout 2LDK
Area 55.23 ㎡
Floor 51 floor
Orientation North
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.11,831 ¥10,000
Rent Valuation Approx. Monthly34.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Shinmarukohigashi 3-chome
Asking Price 24,800 ¥10,000 811 ¥10,000/tsubo
Income Potential
54.3 Top 31%
Overall
51.1 Top 37%
Layout 3LDK
Area 101.06 ㎡
Floor 38 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.23,672 ¥10,000
Rent Valuation Approx. Monthly68.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Shinmarukohigashi 3-chome
Asking Price 11,280 ¥10,000 537 ¥10,000/tsubo
Income Potential
54.1 Top 31%
Overall
51.4 Top 33%
Layout 2LDK
Area 69.49 ㎡
Floor 9 floor
Orientation South
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.10,043 ¥10,000
Rent Valuation Approx. Monthly31.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Kosugimachi 3-chome
Asking Price 15,490 ¥10,000 665 ¥10,000/tsubo
Income Potential
53.4 Top 34%
Overall
51.5 Top 32%
Layout 2LDK
Area 76.98 ㎡
Floor 23 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.13,599 ¥10,000
Rent Valuation Approx. Monthly43.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Kosugimachi 2-chome
Asking Price 14,790 ¥10,000 599 ¥10,000/tsubo
Income Potential
53.0 Top 36%
Overall
54.3 Top 10%
Layout 2LDK
Area 81.62 ㎡
Floor 48 floor
Orientation West
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.15,543 ¥10,000
Rent Valuation Approx. Monthly42.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Kosugimachi 3-chome
Asking Price 11,980 ¥10,000 497 ¥10,000/tsubo
Income Potential
52.6 Top 37%
Overall
56.6 Top 3%
Layout 3LDK
Area 79.61 ㎡
Floor 22 floor
Orientation South
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.13,097 ¥10,000
Rent Valuation Approx. Monthly35.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Ichinotsubo
Asking Price 13,300 ¥10,000 611 ¥10,000/tsubo
Income Potential
52.2 Top 39%
Overall
54.9 Top 8%
Layout 3LDK
Area 71.98 ㎡
Floor 5 floor
Orientation East
Occupancy Vacant
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.13,147 ¥10,000
Rent Valuation Approx. Monthly37.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Nakahara Ward, Kosugimachi 3-chome
Asking Price 9,480 ¥10,000 568 ¥10,000/tsubo
Income Potential
51.2 Top 43%
Overall
51.7 Top 30%
Layout 1LDK
Area 55.20 ㎡
Floor 7 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.8,428 ¥10,000
Rent Valuation Approx. Monthly26.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Included and excluded units
Eligible units 5,608 units
Excluded 116 units
INDEX calculation date 2026-10-21
Listing update 2026-10-20 20:02
Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.
Excluded units by reason
Not yet completed: 28 units
INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units INDEX not calculated (Land tenure unverified): 2 units INDEX not calculated (Listed for more than 365 days): 38 units INDEX not calculated (Missing management fee): 23 units INDEX not calculated (Missing price, floor area, or floor level): 1 units INDEX not calculated (Missing repair reserve): 2 units INDEX not calculated (Missing total unit count): 18 units
This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.
Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.
