Image｜This is a generated image and does not depict an actual streetscape or building.
Income Potential Unit Picks
Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。
The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.
Home
Picks by Investment Type
Income Potential
Understand the Reasons Behind the Score
Along with the total score, check each metric and the date of the data.
Overall Balance Appreciation Potential Value Purchase Asset Quality Liquidity Income Potential
Income Potential Rank
Filter (Saiwai Ward) matches: 44 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units.
top 30 results shown.
Area: Kawasaki, Saiwai Ward, Tote 4-chome
Asking Price 6,280 ¥10,000 303 ¥10,000/tsubo
Income Potential
72.3 Top 2%
Overall
43.4 Top 97%
Layout 2LDK
Area 68.60 ㎡
Floor 21 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,607 ¥10,000
Rent Valuation Approx. Monthly23.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Ogura 1-chome
Asking Price 6,230 ¥10,000 238 ¥10,000/tsubo
Income Potential
66.4 Top 5%
Overall
43.9 Top 96%
Layout 1LDK+S (storage room)
Area 86.46 ㎡
Floor 27 floor
Orientation North
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.6,145 ¥10,000
Rent Valuation Approx. Monthly22.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Nakasaiwaicho 3-chome
Asking Price 11,980 ¥10,000 554 ¥10,000/tsubo
Income Potential
62.4 Top 10%
Overall
55.4 Top 6%
Layout 2LDK
Area 71.44 ㎡
Floor 34 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.12,935 ¥10,000
Rent Valuation Approx. Monthly38.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Tote 4-chome
Asking Price 6,580 ¥10,000 325 ¥10,000/tsubo
Income Potential
62.1 Top 11%
Overall
42.3 Top 98%
Layout 3LDK
Area 66.85 ㎡
Floor 19 floor
Orientation East
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.6,703 ¥10,000
Rent Valuation Approx. Monthly20.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Shinkawasaki
Asking Price 7,680 ¥10,000 354 ¥10,000/tsubo
Income Potential
60.7 Top 13%
Overall
47.0 Top 82%
Layout 2LDK
Area 71.80 ㎡
Floor 2 floor
Orientation West
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.7,170 ¥10,000
Rent Valuation Approx. Monthly23.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Tote 4-chome
Asking Price 5,480 ¥10,000 286 ¥10,000/tsubo
Income Potential
59.3 Top 16%
Overall
48.8 Top 64%
Layout 2LDK
Area 63.43 ㎡
Floor 17 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.5,352 ¥10,000
Rent Valuation Approx. Monthly18.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Tote 4-chome
Asking Price 5,880 ¥10,000 291 ¥10,000/tsubo
Income Potential
59.1 Top 17%
Overall
46.9 Top 83%
Layout 2LDK
Area 66.70 ㎡
Floor 10 floor
Orientation East
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.5,857 ¥10,000
Rent Valuation Approx. Monthly19.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Nakasaiwaicho 3-chome
Asking Price 16,480 ¥10,000 524 ¥10,000/tsubo
Income Potential
58.7 Top 17%
Overall
56.0 Top 4%
Layout 3LDK+S (storage room)
Area 103.88 ㎡
Floor 31 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.20,309 ¥10,000
Rent Valuation Approx. Monthly50.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Ogura 1-chome
Asking Price 5,480 ¥10,000 259 ¥10,000/tsubo
Income Potential
57.2 Top 21%
Overall
41.7 Top 99%
Layout 2LDK
Area 69.82 ㎡
Floor 21 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.4,946 ¥10,000
Rent Valuation Approx. Monthly18.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Nakasaiwaicho 3-chome
Asking Price 11,380 ¥10,000 507 ¥10,000/tsubo
Income Potential
56.4 Top 23%
Overall
54.8 Top 8%
Layout 2LDK
Area 74.19 ㎡
Floor 25 floor
Orientation North
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.11,803 ¥10,000
Rent Valuation Approx. Monthly33.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Tote 4-chome
Asking Price 7,980 ¥10,000 306 ¥10,000/tsubo
Income Potential
55.8 Top 25%
Overall
48.4 Top 68%
Layout 3LDK
Area 86.08 ㎡
Floor 19 floor
Orientation East
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.7,860 ¥10,000
Rent Valuation Approx. Monthly25.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Nakasaiwaicho 3-chome
Asking Price 17,980 ¥10,000 602 ¥10,000/tsubo
Income Potential
54.0 Top 32%
Overall
54.0 Top 12%
Layout 2LDK
Area 98.66 ㎡
Floor 23 floor
Orientation South
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.19,174 ¥10,000
Rent Valuation Approx. Monthly50.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Ogura 1-chome
Asking Price 8,380 ¥10,000 289 ¥10,000/tsubo
Income Potential
54.0 Top 32%
Overall
42.1 Top 99%
Layout 4LDK
Area 96.00 ㎡
Floor 26 floor
Orientation South
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.7,807 ¥10,000
Rent Valuation Approx. Monthly25.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Nakasaiwaicho 3-chome
Asking Price 10,500 ¥10,000 495 ¥10,000/tsubo
Income Potential
52.9 Top 36%
Overall
53.8 Top 13%
Layout 2LDK
Area 70.11 ㎡
Floor 17 floor
Orientation South
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.10,214 ¥10,000
Rent Valuation Approx. Monthly30.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Kashimada 1-chome
Asking Price 8,680 ¥10,000 534 ¥10,000/tsubo
Income Potential
52.7 Top 37%
Overall
49.1 Top 61%
Layout 1LDK
Area 53.71 ㎡
Floor 39 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.7,922 ¥10,000
Rent Valuation Approx. Monthly24.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Nakasaiwaicho 3-chome
Asking Price 11,500 ¥10,000 566 ¥10,000/tsubo
Income Potential
52.7 Top 37%
Overall
53.8 Top 13%
Layout 2LDK
Area 67.17 ㎡
Floor 22 floor
Orientation West
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.11,624 ¥10,000
Rent Valuation Approx. Monthly32.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Ogura 1-chome
Asking Price 7,190 ¥10,000 275 ¥10,000/tsubo
Income Potential
52.1 Top 39%
Overall
40.4 Top 100%
Layout 3LDK
Area 86.46 ㎡
Floor 22 floor
Orientation East
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.5,957 ¥10,000
Rent Valuation Approx. Monthly22.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Ogura 1-chome
Asking Price 7,180 ¥10,000 275 ¥10,000/tsubo
Income Potential
51.9 Top 40%
Overall
40.2 Top 100%
Layout 4LDK
Area 86.46 ㎡
Floor 19 floor
Orientation East
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.5,888 ¥10,000
Rent Valuation Approx. Monthly22.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Kashimada 1-chome
Asking Price 9,280 ¥10,000 509 ¥10,000/tsubo
Income Potential
50.6 Top 46%
Overall
48.3 Top 70%
Layout 2LDK
Area 60.22 ㎡
Floor 20 floor
Orientation Southeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.8,346 ¥10,000
Rent Valuation Approx. Monthly25.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Tote 4-chome
Asking Price 7,480 ¥10,000 348 ¥10,000/tsubo
Income Potential
50.5 Top 46%
Overall
41.1 Top 99%
Layout 3LDK
Area 71.03 ㎡
Floor 12 floor
Orientation East
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.6,596 ¥10,000
Rent Valuation Approx. Monthly21.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Omiyacho
Asking Price 8,480 ¥10,000 480 ¥10,000/tsubo
Income Potential
49.3 Top 52%
Overall
51.6 Top 32%
Layout 2LDK
Area 58.43 ㎡
Floor 10 floor
Orientation East
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 95%
Sale Valuation Approx.7,143 ¥10,000
Rent Valuation Approx. Monthly22.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Kashimada 1-chome
Asking Price 11,990 ¥10,000 522 ¥10,000/tsubo
Income Potential
49.2 Top 52%
Overall
48.7 Top 65%
Layout 3LDK
Area 75.99 ㎡
Floor 32 floor
Orientation Northwest
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.11,263 ¥10,000
Rent Valuation Approx. Monthly32.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Ogura 1-chome
Asking Price 6,380 ¥10,000 313 ¥10,000/tsubo
Income Potential
48.1 Top 57%
Overall
39.9 Top 100%
Layout 2LDK
Area 67.37 ㎡
Floor 9 floor
Orientation East
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 95%
Sale Valuation Approx.5,696 ¥10,000
Rent Valuation Approx. Monthly18.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Tote 4-chome
Asking Price 8,480 ¥10,000 324 ¥10,000/tsubo
Income Potential
47.9 Top 57%
Overall
45.2 Top 92%
Layout 3LDK
Area 86.59 ㎡
Floor 18 floor
Orientation Southwest
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.7,712 ¥10,000
Rent Valuation Approx. Monthly24.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Kashimada 1-chome
Asking Price 9,480 ¥10,000 514 ¥10,000/tsubo
Income Potential
47.5 Top 59%
Overall
47.8 Top 75%
Layout 2LDK
Area 60.94 ㎡
Floor 19 floor
Orientation Southeast
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 95%
Sale Valuation Approx.8,307 ¥10,000
Rent Valuation Approx. Monthly25.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Nakasaiwaicho 3-chome
Asking Price 11,480 ¥10,000 512 ¥10,000/tsubo
Income Potential
47.4 Top 60%
Overall
50.6 Top 42%
Layout 3LDK
Area 74.19 ㎡
Floor 3 floor
Orientation East
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.9,948 ¥10,000
Rent Valuation Approx. Monthly30.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Kashimada 1-chome
Asking Price 8,780 ¥10,000 540 ¥10,000/tsubo
Income Potential
47.3 Top 60%
Overall
47.7 Top 76%
Layout 1LDK
Area 53.71 ㎡
Floor 23 floor
Orientation Northeast
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 95%
Sale Valuation Approx.7,635 ¥10,000
Rent Valuation Approx. Monthly23.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Tote 4-chome
Asking Price 7,280 ¥10,000 330 ¥10,000/tsubo
Income Potential
47.1 Top 61%
Overall
43.1 Top 97%
Layout 3LDK
Area 72.99 ㎡
Floor 6 floor
Orientation South
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.6,040 ¥10,000
Rent Valuation Approx. Monthly20.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Omiyacho
Asking Price 10,300 ¥10,000 463 ¥10,000/tsubo
Income Potential
46.8 Top 63%
Overall
49.5 Top 56%
Layout 3LDK
Area 73.50 ㎡
Floor 10 floor
Orientation Southwest
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.8,358 ¥10,000
Rent Valuation Approx. Monthly27.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kawasaki, Saiwai Ward, Nakasaiwaicho 3-chome
Asking Price 13,900 ¥10,000 561 ¥10,000/tsubo
Income Potential
46.4 Top 64%
Overall
52.2 Top 26%
Layout 2LDK
Area 81.95 ㎡
Floor 19 floor
Orientation North
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.12,842 ¥10,000
Rent Valuation Approx. Monthly36.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Included and excluded units
Eligible units 5,608 units
Excluded 116 units
INDEX calculation date 2026-10-21
Listing update 2026-10-20 20:02
Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.
Excluded units by reason
Not yet completed: 28 units
INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units INDEX not calculated (Land tenure unverified): 2 units INDEX not calculated (Listed for more than 365 days): 38 units INDEX not calculated (Missing management fee): 23 units INDEX not calculated (Missing price, floor area, or floor level): 1 units INDEX not calculated (Missing repair reserve): 2 units INDEX not calculated (Missing total unit count): 18 units
This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.
Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.
