Image｜This is a generated image and does not depict an actual streetscape or building.
Income Potential Unit Picks
Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。
The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.
Home
Picks by Investment Type
Income Potential
Understand the Reasons Behind the Score
Along with the total score, check each metric and the date of the data.
Overall Balance Appreciation Potential Value Purchase Asset Quality Liquidity Income Potential
Income Potential Rank
Filter (Minato Ward) matches: 25 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units.
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 14,800 ¥10,000 243 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
51.5 Top 33%
Layout 4LDK
Area 201.07 ㎡
Floor 48 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.14,332 ¥10,000
Rent Valuation Approx. Monthly78.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Ikejima 3-chome
Asking Price 2,120 ¥10,000 90 ¥10,000/tsubo
Income Potential
66.7 Top 5%
Overall
49.4 Top 57%
Layout 3LDK
Area 77.69 ㎡
Floor 18 floor
Orientation West
Occupancy Occupied
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.2,256 ¥10,000
Rent Valuation Approx. Monthly10.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Ikejima 3-chome
Asking Price 2,699 ¥10,000 95 ¥10,000/tsubo
Income Potential
64.9 Top 7%
Overall
48.2 Top 71%
Layout 3LDK
Area 93.82 ㎡
Floor 17 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.2,514 ¥10,000
Rent Valuation Approx. Monthly13.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 5,280 ¥10,000 229 ¥10,000/tsubo
Income Potential
64.2 Top 8%
Overall
50.9 Top 39%
Layout 1LDK
Area 76.24 ㎡
Floor 41 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.5,257 ¥10,000
Rent Valuation Approx. Monthly21.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 7,180 ¥10,000 254 ¥10,000/tsubo
Income Potential
62.7 Top 10%
Overall
49.4 Top 58%
Layout 2LDK
Area 93.33 ㎡
Floor 45 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.6,132 ¥10,000
Rent Valuation Approx. Monthly28.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 4-chome
Asking Price 5,180 ¥10,000 309 ¥10,000/tsubo
Income Potential
61.2 Top 12%
Overall
47.5 Top 78%
Layout 1LDK
Area 55.34 ㎡
Floor 4 floor
Orientation North
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.5,107 ¥10,000
Rent Valuation Approx. Monthly18.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Ikejima 3-chome
Asking Price 2,850 ¥10,000 100 ¥10,000/tsubo
Income Potential
60.0 Top 14%
Overall
47.6 Top 78%
Layout 3LDK
Area 93.82 ㎡
Floor 7 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.2,550 ¥10,000
Rent Valuation Approx. Monthly12.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 6,500 ¥10,000 208 ¥10,000/tsubo
Income Potential
59.4 Top 16%
Overall
51.0 Top 39%
Layout 4LDK
Area 103.22 ㎡
Floor 30 floor
Orientation East
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.6,792 ¥10,000
Rent Valuation Approx. Monthly26.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Ikejima 3-chome
Asking Price 2,980 ¥10,000 103 ¥10,000/tsubo
Income Potential
58.3 Top 18%
Overall
46.9 Top 82%
Layout 4LDK
Area 95.78 ㎡
Floor 16 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.2,513 ¥10,000
Rent Valuation Approx. Monthly13.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Ikejima 3-chome
Asking Price 3,000 ¥10,000 106 ¥10,000/tsubo
Income Potential
57.5 Top 20%
Overall
46.8 Top 83%
Layout 3LDK
Area 93.82 ㎡
Floor 6 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.2,498 ¥10,000
Rent Valuation Approx. Monthly12.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 6,550 ¥10,000 226 ¥10,000/tsubo
Income Potential
57.3 Top 20%
Overall
50.0 Top 50%
Layout 3LDK
Area 95.72 ㎡
Floor 33 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.6,023 ¥10,000
Rent Valuation Approx. Monthly25.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 4-chome
Asking Price 5,780 ¥10,000 345 ¥10,000/tsubo
Income Potential
57.0 Top 21%
Overall
47.3 Top 80%
Layout 1LDK
Area 55.34 ㎡
Floor 10 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.5,389 ¥10,000
Rent Valuation Approx. Monthly19.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 4-chome
Asking Price 7,980 ¥10,000 344 ¥10,000/tsubo
Income Potential
55.8 Top 25%
Overall
47.3 Top 80%
Layout 3LDK
Area 76.67 ㎡
Floor 6 floor
Orientation Southwest
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.7,692 ¥10,000
Rent Valuation Approx. Monthly26.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 10,280 ¥10,000 274 ¥10,000/tsubo
Income Potential
55.6 Top 26%
Overall
48.3 Top 70%
Layout 3LDK
Area 123.87 ㎡
Floor 42 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.8,759 ¥10,000
Rent Valuation Approx. Monthly37.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 12,600 ¥10,000 368 ¥10,000/tsubo
Income Potential
55.0 Top 28%
Overall
48.2 Top 71%
Layout 3LDK
Area 113.05 ㎡
Floor 48 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.12,152 ¥10,000
Rent Valuation Approx. Monthly41.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 4-chome
Asking Price 7,480 ¥10,000 375 ¥10,000/tsubo
Income Potential
54.9 Top 28%
Overall
46.1 Top 88%
Layout 3LDK
Area 65.99 ㎡
Floor 10 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.6,302 ¥10,000
Rent Valuation Approx. Monthly24.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Ikejima 3-chome
Asking Price 2,180 ¥10,000 106 ¥10,000/tsubo
Income Potential
54.5 Top 30%
Overall
46.2 Top 87%
Layout 2LDK
Area 68.08 ㎡
Floor 8 floor
Orientation South
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.1,738 ¥10,000
Rent Valuation Approx. Monthly9.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Ikejima 3-chome
Asking Price 2,980 ¥10,000 110 ¥10,000/tsubo
Income Potential
53.6 Top 33%
Overall
46.0 Top 88%
Layout 3LDK
Area 89.33 ㎡
Floor 8 floor
Orientation West
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.2,284 ¥10,000
Rent Valuation Approx. Monthly12.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 6,580 ¥10,000 250 ¥10,000/tsubo
Income Potential
48.8 Top 54%
Overall
46.8 Top 83%
Layout 2LDK
Area 86.90 ㎡
Floor 14 floor
Orientation Northwest
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.5,157 ¥10,000
Rent Valuation Approx. Monthly21.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 7,780 ¥10,000 316 ¥10,000/tsubo
Income Potential
48.7 Top 55%
Overall
48.0 Top 73%
Layout 3LDK
Area 81.41 ㎡
Floor 24 floor
Orientation South
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.7,378 ¥10,000
Rent Valuation Approx. Monthly23.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 8,980 ¥10,000 313 ¥10,000/tsubo
Income Potential
47.7 Top 59%
Overall
46.1 Top 88%
Layout 2LDK
Area 94.78 ㎡
Floor 6 floor
Orientation Southeast
Occupancy Vacant
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.7,891 ¥10,000
Rent Valuation Approx. Monthly26.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 5,290 ¥10,000 274 ¥10,000/tsubo
Income Potential
47.3 Top 60%
Overall
46.7 Top 84%
Layout 2LDK
Area 63.76 ㎡
Floor 40 floor
Orientation Northwest
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 95%
Sale Valuation Approx.3,956 ¥10,000
Rent Valuation Approx. Monthly17.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 8,800 ¥10,000 353 ¥10,000/tsubo
Income Potential
47.1 Top 61%
Overall
46.8 Top 83%
Layout 2LDK
Area 82.38 ㎡
Floor 32 floor
Orientation Southwest
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.7,471 ¥10,000
Rent Valuation Approx. Monthly26.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 8,800 ¥10,000 347 ¥10,000/tsubo
Income Potential
46.9 Top 62%
Overall
47.2 Top 81%
Layout 2LDK
Area 83.87 ㎡
Floor 32 floor
Orientation West
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.7,751 ¥10,000
Rent Valuation Approx. Monthly25.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 8,498 ¥10,000 333 ¥10,000/tsubo
Income Potential
45.8 Top 67%
Overall
46.4 Top 86%
Layout 2LDK
Area 84.46 ㎡
Floor 17 floor
Orientation Northwest
Occupancy Vacant
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.7,188 ¥10,000
Rent Valuation Approx. Monthly24.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Included and excluded units
Eligible units 5,608 units
Excluded 116 units
INDEX calculation date 2026-10-21
Listing update 2026-10-20 20:02
Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.
Excluded units by reason
Not yet completed: 28 units
INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units INDEX not calculated (Land tenure unverified): 2 units INDEX not calculated (Listed for more than 365 days): 38 units INDEX not calculated (Missing management fee): 23 units INDEX not calculated (Missing price, floor area, or floor level): 1 units INDEX not calculated (Missing repair reserve): 2 units INDEX not calculated (Missing total unit count): 18 units
This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.
Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.
