Main menu
日本語 English
Log InJA

Image｜This is a generated image and does not depict an actual streetscape or building.

Income Potential Unit Picks

Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。

The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.

Filter

Clear filters

Income Potential Rank

Filter (Naniwa Ward) matches: 29 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units.

Generated illustration (not the actual building) of NANBA GRAND DOMASUTAZU TOWER Image Rank1 place

NANBA GRAND DOMASUTAZU TOWER Floor 10

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price6,300¥10,000320¥10,000/tsubo

Income Potential
57.2Top 21%
Overall
52.0Top 27%
2LDK
Area
65.15㎡
Floor
10floor
Orientation
South
Occupancy
Vacant
View scoring details
  • Income potential before financing assumptions is favorable
  • Assumed occupancy rate: 95%

View the Land-Price Map for Around NANBA GRAND DOMASUTAZU TOWER

Sale Valuation
Approx.6,893¥10,000
Rent Valuation
Approx. Monthly22.3¥10,000
Projected cash flow
Approx. 4.9 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of LAUREL TOWER NANBA Image Rank2 place

LAUREL TOWER NANBA Floor 4

Osaka, Naniwa Ward, Minatomachi 1-chome

Asking Price5,180¥10,000357¥10,000/tsubo

Income Potential
54.9Top 28%
Overall
48.3Top 70%
1LDK
Area
48.00㎡
Floor
4floor
Orientation
East
View scoring details
  • Income potential before financing assumptions is average
  • Assumed occupancy rate: 95%

View the Land-Price Map for Around LAUREL TOWER NANBA

Sale Valuation
Approx.4,727¥10,000
Rent Valuation
Approx. Monthly16.4¥10,000
Projected cash flow
Approx. 4.4 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of THE NANBA TOWER RESIDENCE IN NANBA PARK SU Image Rank3 place

THE NANBA TOWER RESIDENCE IN NANBA PARK SU Floor 26

Osaka, Naniwa Ward, Nanbanaka 2-chome

Asking Price7,800¥10,000407¥10,000/tsubo

Income Potential
52.8Top 37%
Overall
53.4Top 16%
2LDK
Area
63.33㎡
Floor
26floor
Orientation
West
View scoring details
  • Income potential before financing assumptions is average
  • Assumed occupancy rate: 95%

View the Land-Price Map for Around THE NANBA TOWER RESIDENCE IN NANBA PARK SU

Sale Valuation
Approx.7,466¥10,000
Rent Valuation
Approx. Monthly24.8¥10,000
Projected cash flow
Approx. 7.6 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of LAUREL COURT NANBA Image Rank4 place

LAUREL COURT NANBA Floor 27

Osaka, Naniwa Ward, Minatomachi 1-chome

Asking Price11,800¥10,000448¥10,000/tsubo

Income Potential
51.5Top 42%
Overall
49.7Top 54%
2LDK
Area
87.06㎡
Floor
27floor
Orientation
East
View scoring details
  • Income potential before financing assumptions is average
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around LAUREL COURT NANBA

Sale Valuation
Approx.12,902¥10,000
Rent Valuation
Approx. Monthly34.7¥10,000
Projected cash flow
Approx. 11.4 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of THE CROSS CITY TOWER Image Rank5 place

THE CROSS CITY TOWER Floor 8

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price9,480¥10,000454¥10,000/tsubo

Income Potential
51.0Top 44%
Overall
51.2Top 36%
3LDK
Area
69.09㎡
Floor
8floor
Orientation
South
View scoring details
  • Income potential before financing assumptions is average
  • Assumed occupancy rate: 95%

View the Land-Price Map for Around THE CROSS CITY TOWER

Sale Valuation
Approx.9,237¥10,000
Rent Valuation
Approx. Monthly27.6¥10,000
Projected cash flow
Approx. 9.9 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of THE CROSS CITY TOWER Image Rank6 place

THE CROSS CITY TOWER Floor 6

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price7,780¥10,000443¥10,000/tsubo

Income Potential
50.8Top 45%
Overall
50.0Top 50%
2LDK
Area
58.05㎡
Floor
6floor
Orientation
West
View scoring details
  • Income potential before financing assumptions is average
  • Assumed occupancy rate: 95%

View the Land-Price Map for Around THE CROSS CITY TOWER

Sale Valuation
Approx.7,507¥10,000
Rent Valuation
Approx. Monthly22.5¥10,000
Projected cash flow
Approx. 8.2 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of LAUREL TOWER NANBA Image Rank7 place

LAUREL TOWER NANBA Floor 24

Osaka, Naniwa Ward, Minatomachi 1-chome

Asking Price8,480¥10,000437¥10,000/tsubo

Income Potential
49.6Top 50%
Overall
49.0Top 62%
1LDK
Area
64.21㎡
Floor
24floor
Orientation
West
View scoring details
  • Income potential before financing assumptions is average
  • Assumed occupancy rate: 95%

View the Land-Price Map for Around LAUREL TOWER NANBA

Sale Valuation
Approx.7,482¥10,000
Rent Valuation
Approx. Monthly23.9¥10,000
Projected cash flow
Approx. 9.4 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of LAUREL TOWER NANBA Image Rank8 place

LAUREL TOWER NANBA Floor 24

Osaka, Naniwa Ward, Minatomachi 1-chome

Asking Price9,990¥10,000444¥10,000/tsubo

Income Potential
47.7Top 59%
Overall
48.9Top 63%
3LDK
Area
74.35㎡
Floor
24floor
Orientation
West
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around LAUREL TOWER NANBA

Sale Valuation
Approx.8,730¥10,000
Rent Valuation
Approx. Monthly27.1¥10,000
Projected cash flow
Approx. 11.5 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of NANBA GRAND DOMASUTAZU TOWER Image Rank9 place

NANBA GRAND DOMASUTAZU TOWER Floor 25

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price8,998¥10,000407¥10,000/tsubo

Income Potential
47.3Top 60%
Overall
50.4Top 45%
3LDK
Area
73.08㎡
Floor
25floor
Orientation
West
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around NANBA GRAND DOMASUTAZU TOWER

Sale Valuation
Approx.8,794¥10,000
Rent Valuation
Approx. Monthly26.2¥10,000
Projected cash flow
Approx. 10.6 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of THE CROSS CITY TOWER Image Rank10 place

THE CROSS CITY TOWER Floor 27

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price11,400¥10,000535¥10,000/tsubo

Income Potential
47.0Top 62%
Overall
52.1Top 27%
3LDK
Area
70.48㎡
Floor
27floor
Orientation
Northwest
Occupancy
Vacant
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around THE CROSS CITY TOWER

Sale Valuation
Approx.11,083¥10,000
Rent Valuation
Approx. Monthly30.4¥10,000
Projected cash flow
Approx. 13.4 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of LAUREL TOWER NANBA Image Rank11 place

LAUREL TOWER NANBA Floor 24

Osaka, Naniwa Ward, Minatomachi 1-chome

Asking Price12,300¥10,000433¥10,000/tsubo

Income Potential
46.6Top 64%
Overall
50.4Top 45%
3LDK
Area
93.98㎡
Floor
24floor
Orientation
South
Occupancy
Vacant
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around LAUREL TOWER NANBA

Sale Valuation
Approx.12,315¥10,000
Rent Valuation
Approx. Monthly32.8¥10,000
Projected cash flow
Approx. 14.8 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of NANBA GRAND DOMASUTAZU TOWER Image Rank12 place

NANBA GRAND DOMASUTAZU TOWER Floor 31

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price15,800¥10,000457¥10,000/tsubo

Income Potential
46.0Top 66%
Overall
51.4Top 34%
3LDK+S (storage room)
Area
114.30㎡
Floor
31floor
Orientation
Northwest
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around NANBA GRAND DOMASUTAZU TOWER

Sale Valuation
Approx.17,876¥10,000
Rent Valuation
Approx. Monthly44.4¥10,000
Projected cash flow
Approx. 19.6 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of LAUREL COURT NANBA Image Rank13 place

LAUREL COURT NANBA Floor 28

Osaka, Naniwa Ward, Minatomachi 1-chome

Asking Price13,980¥10,000531¥10,000/tsubo

Income Potential
44.8Top 71%
Overall
46.4Top 86%
2LDK
Area
87.06㎡
Floor
28floor
Orientation
West
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around LAUREL COURT NANBA

Sale Valuation
Approx.12,223¥10,000
Rent Valuation
Approx. Monthly35.7¥10,000
Projected cash flow
Approx. 18.0 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of THE CROSS CITY TOWER Image Rank14 place

THE CROSS CITY TOWER Floor 22

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price9,600¥10,000547¥10,000/tsubo

Income Potential
44.5Top 72%
Overall
49.4Top 57%
2LDK
Area
58.05㎡
Floor
22floor
Orientation
West
Occupancy
Occupied
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 95%

View the Land-Price Map for Around THE CROSS CITY TOWER

Sale Valuation
Approx.8,578¥10,000
Rent Valuation
Approx. Monthly24.2¥10,000
Projected cash flow
Approx. 12.9 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of LAUREL TOWER NANBA Image Rank15 place

LAUREL TOWER NANBA Floor 30

Osaka, Naniwa Ward, Minatomachi 1-chome

Asking Price9,200¥10,000495¥10,000/tsubo

Income Potential
44.4Top 73%
Overall
47.5Top 78%
1LDK
Area
61.47㎡
Floor
30floor
Orientation
West
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 95%

View the Land-Price Map for Around LAUREL TOWER NANBA

Sale Valuation
Approx.7,285¥10,000
Rent Valuation
Approx. Monthly23.2¥10,000
Projected cash flow
Approx. 12.5 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of THE CROSS CITY TOWER Image Rank16 place

THE CROSS CITY TOWER Floor 25

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price9,600¥10,000563¥10,000/tsubo

Income Potential
43.2Top 77%
Overall
49.0Top 62%
2LDK
Area
56.38㎡
Floor
25floor
Orientation
West
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 95%

View the Land-Price Map for Around THE CROSS CITY TOWER

Sale Valuation
Approx.8,445¥10,000
Rent Valuation
Approx. Monthly23.6¥10,000
Projected cash flow
Approx. 13.5 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of THE CROSS CITY TOWER Image Rank17 place

THE CROSS CITY TOWER Floor 25

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price13,300¥10,000570¥10,000/tsubo

Income Potential
43.2Top 77%
Overall
49.9Top 52%
2LDK
Area
77.17㎡
Floor
25floor
Orientation
South
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around THE CROSS CITY TOWER

Sale Valuation
Approx.12,342¥10,000
Rent Valuation
Approx. Monthly32.7¥10,000
Projected cash flow
Approx. 18.1 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of THE CROSS CITY TOWER Image Rank18 place

THE CROSS CITY TOWER Floor 22

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price10,970¥10,000556¥10,000/tsubo

Income Potential
42.8Top 79%
Overall
49.1Top 61%
2LDK
Area
65.25㎡
Floor
22floor
Orientation
East
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 95%

View the Land-Price Map for Around THE CROSS CITY TOWER

Sale Valuation
Approx.9,665¥10,000
Rent Valuation
Approx. Monthly26.8¥10,000
Projected cash flow
Approx. 15.7 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of THE CROSS CITY TOWER Image Rank19 place

THE CROSS CITY TOWER Floor 19

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price12,000¥10,000564¥10,000/tsubo

Income Potential
42.8Top 79%
Overall
48.3Top 70%
2LDK
Area
70.33㎡
Floor
19floor
Orientation
West
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around THE CROSS CITY TOWER

Sale Valuation
Approx.10,467¥10,000
Rent Valuation
Approx. Monthly29.3¥10,000
Projected cash flow
Approx. 16.6 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of NANBA GRAND DOMASUTAZU TOWER Image Rank20 place

NANBA GRAND DOMASUTAZU TOWER Floor 28

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price13,800¥10,000509¥10,000/tsubo

Income Potential
40.1Top 86%
Overall
48.7Top 65%
2LDK
Area
89.58㎡
Floor
28floor
Orientation
East
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around NANBA GRAND DOMASUTAZU TOWER

Sale Valuation
Approx.12,346¥10,000
Rent Valuation
Approx. Monthly33.9¥10,000
Projected cash flow
Approx. 21.0 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of THE CROSS CITY TOWER Image Rank21 place

THE CROSS CITY TOWER Floor 17

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price11,980¥10,000604¥10,000/tsubo

Income Potential
39.8Top 87%
Overall
45.3Top 92%
2LDK
Area
65.60㎡
Floor
17floor
Orientation
East
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 95%

View the Land-Price Map for Around THE CROSS CITY TOWER

Sale Valuation
Approx.9,643¥10,000
Rent Valuation
Approx. Monthly27.1¥10,000
Projected cash flow
Approx. 18.8 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of LAUREL TOWER NANBA Image Rank22 place

LAUREL TOWER NANBA Floor 27

Osaka, Naniwa Ward, Minatomachi 1-chome

Asking Price12,490¥10,000531¥10,000/tsubo

Income Potential
39.2Top 88%
Overall
46.7Top 84%
2LDK
Area
77.83㎡
Floor
27floor
Orientation
North
Occupancy
Vacant
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around LAUREL TOWER NANBA

Sale Valuation
Approx.9,402¥10,000
Rent Valuation
Approx. Monthly28.1¥10,000
Projected cash flow
Approx. 19.4 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of THE CROSS CITY TOWER Image Rank23 place

THE CROSS CITY TOWER Floor 21

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price13,500¥10,000631¥10,000/tsubo

Income Potential
39.2Top 88%
Overall
45.0Top 93%
3LDK
Area
70.76㎡
Floor
21floor
Orientation
West
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around THE CROSS CITY TOWER

Sale Valuation
Approx.10,584¥10,000
Rent Valuation
Approx. Monthly30.0¥10,000
Projected cash flow
Approx. 21.0 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of RENAI SSA NANBA TOWER Image Rank24 place

RENAI SSA NANBA TOWER Floor 22

Osaka, Naniwa Ward, Minatomachi 2-chome

Asking Price11,990¥10,000467¥10,000/tsubo

Income Potential
38.7Top 89%
Overall
48.1Top 72%
2LDK
Area
84.81㎡
Floor
22floor
Orientation
North
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around RENAI SSA NANBA TOWER

Sale Valuation
Approx.8,759¥10,000
Rent Valuation
Approx. Monthly27.9¥10,000
Projected cash flow
Approx. 19.0 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of LAUREL TOWER NANBA Image Rank25 place

LAUREL TOWER NANBA Floor 34

Osaka, Naniwa Ward, Minatomachi 1-chome

Asking Price17,980¥10,000595¥10,000/tsubo

Income Potential
37.2Top 91%
Overall
46.9Top 82%
2LDK
Area
99.91㎡
Floor
34floor
Orientation
Southwest
Occupancy
Vacant
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around LAUREL TOWER NANBA

Sale Valuation
Approx.14,139¥10,000
Rent Valuation
Approx. Monthly38.2¥10,000
Projected cash flow
Approx. 29.7 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of LAUREL COURT NANBA Image Rank26 place

LAUREL COURT NANBA Floor 20

Osaka, Naniwa Ward, Minatomachi 1-chome

Asking Price16,000¥10,000601¥10,000/tsubo

Income Potential
31.0Top 97%
Overall
42.4Top 98%
2LDK
Area
88.06㎡
Floor
20floor
Orientation
Southwest
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around LAUREL COURT NANBA

Sale Valuation
Approx.9,891¥10,000
Rent Valuation
Approx. Monthly29.2¥10,000
Projected cash flow
Approx. 31.3 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of RENAI SSA NANBA TOWER Image Rank27 place

RENAI SSA NANBA TOWER Floor 36

Osaka, Naniwa Ward, Minatomachi 2-chome

Asking Price24,800¥10,000728¥10,000/tsubo

Income Potential
27.7Top 99%
Overall
45.0Top 93%
2LDK
Area
112.65㎡
Floor
36floor
Orientation
West
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around RENAI SSA NANBA TOWER

Sale Valuation
Approx.15,525¥10,000
Rent Valuation
Approx. Monthly41.3¥10,000
Projected cash flow
Approx. 52.6 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of RENAI SSA NANBA TOWER Image Rank28 place

RENAI SSA NANBA TOWER Floor 38

Osaka, Naniwa Ward, Minatomachi 2-chome

Asking Price34,800¥10,000942¥10,000/tsubo

Income Potential
25.8Top 99%
Overall
43.9Top 96%
2LDK
Area
122.16㎡
Floor
38floor
Orientation
West
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around RENAI SSA NANBA TOWER

Sale Valuation
Approx.18,088¥10,000
Rent Valuation
Approx. Monthly53.0¥10,000
Projected cash flow
Approx. 76.8 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building
Generated illustration (not the actual building) of NANBA GRAND DOMASUTAZU TOWER Image Rank29 place

NANBA GRAND DOMASUTAZU TOWER Floor 27

Osaka, Naniwa Ward, Shikitsuhigashi 2-chome

Asking Price26,800¥10,000865¥10,000/tsubo

Income Potential
23.4Top 100%
Overall
42.6Top 98%
3LDK
Area
102.42㎡
Floor
27floor
Orientation
South
Occupancy
Occupied
View scoring details
  • The income advantage before financing assumptions is limited
  • Assumed occupancy rate: 97%

View the Land-Price Map for Around NANBA GRAND DOMASUTAZU TOWER

Sale Valuation
Approx.14,835¥10,000
Rent Valuation
Approx. Monthly39.0¥10,000
Projected cash flow
Approx. 62.3 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Unit details Building

Included and excluded units

Eligible units
5,608 units
Excluded
116 units
INDEX calculation date
2026-10-21
Listing update
2026-10-20 20:02

Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.

Excluded units by reason
  • Not yet completed: 28 units
  • INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units
  • INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units
  • INDEX not calculated (Land tenure unverified): 2 units
  • INDEX not calculated (Listed for more than 365 days): 38 units
  • INDEX not calculated (Missing management fee): 23 units
  • INDEX not calculated (Missing price, floor area, or floor level): 1 units
  • INDEX not calculated (Missing repair reserve): 2 units
  • INDEX not calculated (Missing total unit count): 18 units

This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.

Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.