Image｜This is a generated image and does not depict an actual streetscape or building.
Income Potential Unit Picks
Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。
The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.
Home
Picks by Investment Type
Income Potential
Understand the Reasons Behind the Score
Along with the total score, check each metric and the date of the data.
Overall Balance Appreciation Potential Value Purchase Asset Quality Liquidity Income Potential
Income Potential Rank
Filter (Nishi Ward) matches: 152 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units.
top 30 results shown.
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 13,500 ¥10,000 528 ¥10,000/tsubo
Income Potential
72.4 Top 2%
Overall
56.6 Top 3%
Layout 2LDK
Area 84.49 ㎡
Floor 41 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.15,300 ¥10,000
Rent Valuation Approx. Monthly53.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 8,780 ¥10,000 403 ¥10,000/tsubo
Income Potential
71.8 Top 2%
Overall
56.1 Top 4%
Layout 2LDK
Area 71.99 ㎡
Floor 9 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.9,269 ¥10,000
Rent Valuation Approx. Monthly35.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 13,500 ¥10,000 528 ¥10,000/tsubo
Income Potential
71.4 Top 2%
Overall
56.5 Top 3%
Layout 2LDK
Area 84.49 ㎡
Floor 41 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.15,348 ¥10,000
Rent Valuation Approx. Monthly52.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 4-chome
Asking Price 14,800 ¥10,000 412 ¥10,000/tsubo
Income Potential
70.9 Top 2%
Overall
52.1 Top 26%
Layout 3LDK
Area 118.89 ㎡
Floor 35 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.15,557 ¥10,000
Rent Valuation Approx. Monthly58.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Shinmachi 3-chome
Asking Price 11,480 ¥10,000 424 ¥10,000/tsubo
Income Potential
69.5 Top 3%
Overall
55.7 Top 5%
Layout 3LDK
Area 89.50 ㎡
Floor 21 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.12,660 ¥10,000
Rent Valuation Approx. Monthly44.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Shinmachi 3-chome
Asking Price 12,000 ¥10,000 443 ¥10,000/tsubo
Income Potential
67.9 Top 4%
Overall
54.8 Top 8%
Layout 3LDK
Area 89.50 ㎡
Floor 23 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.12,645 ¥10,000
Rent Valuation Approx. Monthly45.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 9,480 ¥10,000 435 ¥10,000/tsubo
Income Potential
67.8 Top 4%
Overall
55.0 Top 7%
Layout 2LDK
Area 71.99 ㎡
Floor 13 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.9,483 ¥10,000
Rent Valuation Approx. Monthly35.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Enokojima 2-chome
Asking Price 6,980 ¥10,000 321 ¥10,000/tsubo
Income Potential
67.7 Top 4%
Overall
55.0 Top 7%
Layout 3LDK
Area 71.93 ㎡
Floor 20 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.6,785 ¥10,000
Rent Valuation Approx. Monthly27.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 19,500 ¥10,000 643 ¥10,000/tsubo
Income Potential
65.3 Top 6%
Overall
53.0 Top 18%
Layout 3LDK
Area 100.26 ㎡
Floor 41 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.21,341 ¥10,000
Rent Valuation Approx. Monthly69.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 7,490 ¥10,000 434 ¥10,000/tsubo
Income Potential
65.2 Top 7%
Overall
52.0 Top 27%
Layout 2LDK
Area 57.05 ㎡
Floor 10 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.7,127 ¥10,000
Rent Valuation Approx. Monthly27.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 8,480 ¥10,000 421 ¥10,000/tsubo
Income Potential
64.6 Top 7%
Overall
54.0 Top 12%
Layout 2LDK
Area 66.63 ㎡
Floor 8 floor
Orientation East
Occupancy Occupied
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.8,445 ¥10,000
Rent Valuation Approx. Monthly30.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 11,480 ¥10,000 503 ¥10,000/tsubo
Income Potential
63.7 Top 8%
Overall
54.2 Top 11%
Layout 3LDK
Area 75.46 ㎡
Floor 27 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.11,324 ¥10,000
Rent Valuation Approx. Monthly40.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Shinmachi 1-chome
Asking Price 6,580 ¥10,000 400 ¥10,000/tsubo
Income Potential
63.6 Top 9%
Overall
52.7 Top 20%
Layout 1LDK
Area 54.39 ㎡
Floor 9 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,506 ¥10,000
Rent Valuation Approx. Monthly23.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Enokojima 2-chome
Asking Price 6,380 ¥10,000 355 ¥10,000/tsubo
Income Potential
63.4 Top 9%
Overall
52.9 Top 19%
Layout 2LDK
Area 59.38 ㎡
Floor 20 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.5,378 ¥10,000
Rent Valuation Approx. Monthly23.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Enokojima 2-chome
Asking Price 6,280 ¥10,000 289 ¥10,000/tsubo
Income Potential
63.3 Top 9%
Overall
52.7 Top 21%
Layout 3LDK
Area 71.93 ㎡
Floor 3 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.5,707 ¥10,000
Rent Valuation Approx. Monthly23.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 15,300 ¥10,000 587 ¥10,000/tsubo
Income Potential
63.0 Top 9%
Overall
52.9 Top 19%
Layout 3LDK
Area 86.17 ㎡
Floor 34 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.14,531 ¥10,000
Rent Valuation Approx. Monthly53.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Utsubohonmachi 1-chome
Asking Price 5,670 ¥10,000 446 ¥10,000/tsubo
Income Potential
62.7 Top 10%
Overall
52.7 Top 21%
Layout 1LDK
Area 42.07 ㎡
Floor 8 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.5,716 ¥10,000
Rent Valuation Approx. Monthly20.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 19,000 ¥10,000 686 ¥10,000/tsubo
Income Potential
62.0 Top 11%
Overall
51.5 Top 33%
Layout 2LDK
Area 91.54 ㎡
Floor 45 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.18,190 ¥10,000
Rent Valuation Approx. Monthly64.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 13,800 ¥10,000 562 ¥10,000/tsubo
Income Potential
61.9 Top 11%
Overall
52.0 Top 27%
Layout 2LDK
Area 81.23 ㎡
Floor 25 floor
Orientation Southeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.12,479 ¥10,000
Rent Valuation Approx. Monthly47.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 7,880 ¥10,000 454 ¥10,000/tsubo
Income Potential
61.9 Top 11%
Overall
51.5 Top 32%
Layout 2LDK
Area 57.33 ㎡
Floor 11 floor
Orientation West
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.7,188 ¥10,000
Rent Valuation Approx. Monthly27.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 10,980 ¥10,000 499 ¥10,000/tsubo
Income Potential
61.4 Top 12%
Overall
53.8 Top 13%
Layout 3LDK
Area 72.81 ㎡
Floor 34 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.10,832 ¥10,000
Rent Valuation Approx. Monthly37.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 8,080 ¥10,000 468 ¥10,000/tsubo
Income Potential
60.9 Top 13%
Overall
51.6 Top 32%
Layout 2LDK
Area 57.05 ㎡
Floor 17 floor
Orientation South
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.7,632 ¥10,000
Rent Valuation Approx. Monthly27.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Kitahorie 4-chome
Asking Price 7,480 ¥10,000 330 ¥10,000/tsubo
Income Potential
60.8 Top 13%
Overall
48.8 Top 64%
Layout 3LDK
Area 75.01 ㎡
Floor 9 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.7,144 ¥10,000
Rent Valuation Approx. Monthly27.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Shinmachi 3-chome
Asking Price 10,900 ¥10,000 459 ¥10,000/tsubo
Income Potential
60.8 Top 13%
Overall
53.2 Top 17%
Layout 3LDK
Area 78.42 ㎡
Floor 29 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.10,736 ¥10,000
Rent Valuation Approx. Monthly37.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 6,380 ¥10,000 467 ¥10,000/tsubo
Income Potential
60.7 Top 13%
Overall
49.3 Top 58%
Layout 1LDK
Area 45.15 ㎡
Floor 11 floor
Orientation East
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.5,567 ¥10,000
Rent Valuation Approx. Monthly21.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 6,530 ¥10,000 478 ¥10,000/tsubo
Income Potential
60.6 Top 13%
Overall
50.3 Top 46%
Layout 1LDK
Area 45.15 ㎡
Floor 19 floor
Orientation East
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.5,950 ¥10,000
Rent Valuation Approx. Monthly22.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 1-chome
Asking Price 7,480 ¥10,000 317 ¥10,000/tsubo
Income Potential
60.5 Top 14%
Overall
52.7 Top 20%
Layout 2LDK
Area 77.94 ㎡
Floor 12 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.7,770 ¥10,000
Rent Valuation Approx. Monthly28.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Shinmachi 3-chome
Asking Price 10,380 ¥10,000 464 ¥10,000/tsubo
Income Potential
60.3 Top 14%
Overall
51.8 Top 29%
Layout 3LDK
Area 73.92 ㎡
Floor 18 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.9,357 ¥10,000
Rent Valuation Approx. Monthly35.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Shinmachi 3-chome
Asking Price 10,600 ¥10,000 474 ¥10,000/tsubo
Income Potential
60.2 Top 14%
Overall
51.9 Top 28%
Layout 3LDK+S (storage room)
Area 73.92 ㎡
Floor 24 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.9,666 ¥10,000
Rent Valuation Approx. Monthly36.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 12,900 ¥10,000 560 ¥10,000/tsubo
Income Potential
59.9 Top 15%
Overall
52.0 Top 28%
Layout 2LDK
Area 76.12 ㎡
Floor 38 floor
Orientation South
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.12,059 ¥10,000
Rent Valuation Approx. Monthly42.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Included and excluded units
Eligible units 5,608 units
Excluded 116 units
INDEX calculation date 2026-10-21
Listing update 2026-10-20 20:02
Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.
Excluded units by reason
Not yet completed: 28 units
INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units INDEX not calculated (Land tenure unverified): 2 units INDEX not calculated (Listed for more than 365 days): 38 units INDEX not calculated (Missing management fee): 23 units INDEX not calculated (Missing price, floor area, or floor level): 1 units INDEX not calculated (Missing repair reserve): 2 units INDEX not calculated (Missing total unit count): 18 units
This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.
Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.
