Image｜This is a generated image and does not depict an actual streetscape or building.
Income Potential Unit Picks
Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。
The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.
Home
Picks by Investment Type
Income Potential
Understand the Reasons Behind the Score
Along with the total score, check each metric and the date of the data.
Overall Balance Appreciation Potential Value Purchase Asset Quality Liquidity Income Potential
Income Potential Rank
Filter (Tennoji Ward) matches: 77 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units.
top 30 results shown.
Area: Osaka, Tennoji Ward, Fudegasakicho
Asking Price 10,000 ¥10,000 389 ¥10,000/tsubo
Income Potential
74.3 Top 1%
Overall
51.6 Top 31%
Layout 2LDK
Area 85.01 ㎡
Floor 19 floor
Orientation South
Occupancy Tenanted・Tenant-occupied investment
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.10,653 ¥10,000
Rent Valuation Approx. Monthly40.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
This unit is offered for sale with a tenant in place. Sale and rental valuations reflect the estimated level for an ordinary vacant unit.
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 6,780 ¥10,000 370 ¥10,000/tsubo
Income Potential
73.1 Top 2%
Overall
48.5 Top 68%
Layout 2LDK
Area 60.62 ㎡
Floor 15 floor
Orientation Northwest
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,584 ¥10,000
Rent Valuation Approx. Monthly26.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 6,900 ¥10,000 343 ¥10,000/tsubo
Income Potential
72.1 Top 2%
Overall
47.9 Top 74%
Layout 3LDK
Area 66.59 ㎡
Floor 2 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,402 ¥10,000
Rent Valuation Approx. Monthly27.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 7,500 ¥10,000 367 ¥10,000/tsubo
Income Potential
71.6 Top 2%
Overall
49.1 Top 61%
Layout 3LDK
Area 67.51 ㎡
Floor 9 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.7,165 ¥10,000
Rent Valuation Approx. Monthly29.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 7,500 ¥10,000 372 ¥10,000/tsubo
Income Potential
69.6 Top 3%
Overall
47.9 Top 74%
Layout 3LDK
Area 66.59 ㎡
Floor 7 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,964 ¥10,000
Rent Valuation Approx. Monthly28.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Fudegasakicho
Asking Price 8,580 ¥10,000 391 ¥10,000/tsubo
Income Potential
69.0 Top 3%
Overall
47.5 Top 78%
Layout 3LDK
Area 72.54 ㎡
Floor 9 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.7,885 ¥10,000
Rent Valuation Approx. Monthly32.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 7,500 ¥10,000 367 ¥10,000/tsubo
Income Potential
69.0 Top 3%
Overall
47.7 Top 76%
Layout 3LDK
Area 67.51 ㎡
Floor 5 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,909 ¥10,000
Rent Valuation Approx. Monthly28.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,780 ¥10,000 395 ¥10,000/tsubo
Income Potential
68.9 Top 3%
Overall
47.8 Top 75%
Layout 3LDK
Area 73.45 ㎡
Floor 13 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.8,173 ¥10,000
Rent Valuation Approx. Monthly32.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Fudegasakicho
Asking Price 8,880 ¥10,000 410 ¥10,000/tsubo
Income Potential
68.7 Top 3%
Overall
49.3 Top 59%
Layout 2LDK
Area 71.61 ㎡
Floor 29 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.9,037 ¥10,000
Rent Valuation Approx. Monthly33.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 7,490 ¥10,000 377 ¥10,000/tsubo
Income Potential
67.9 Top 4%
Overall
46.8 Top 83%
Layout 3LDK
Area 65.63 ㎡
Floor 6 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,686 ¥10,000
Rent Valuation Approx. Monthly27.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 7,300 ¥10,000 398 ¥10,000/tsubo
Income Potential
67.8 Top 4%
Overall
46.1 Top 88%
Layout 2LDK
Area 60.62 ㎡
Floor 13 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,529 ¥10,000
Rent Valuation Approx. Monthly26.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,280 ¥10,000 387 ¥10,000/tsubo
Income Potential
67.2 Top 5%
Overall
47.4 Top 79%
Layout 3LDK
Area 70.66 ㎡
Floor 9 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.7,371 ¥10,000
Rent Valuation Approx. Monthly30.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 7,880 ¥10,000 397 ¥10,000/tsubo
Income Potential
67.0 Top 5%
Overall
46.2 Top 87%
Layout 3LDK
Area 65.63 ㎡
Floor 10 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,947 ¥10,000
Rent Valuation Approx. Monthly28.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,780 ¥10,000 415 ¥10,000/tsubo
Income Potential
66.6 Top 5%
Overall
46.7 Top 84%
Layout 3LDK
Area 70.02 ㎡
Floor 19 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.8,162 ¥10,000
Rent Valuation Approx. Monthly31.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Fudegasakicho
Asking Price 8,480 ¥10,000 415 ¥10,000/tsubo
Income Potential
66.5 Top 5%
Overall
46.0 Top 88%
Layout 3LDK
Area 67.47 ㎡
Floor 13 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.7,486 ¥10,000
Rent Valuation Approx. Monthly30.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,480 ¥10,000 400 ¥10,000/tsubo
Income Potential
66.4 Top 5%
Overall
46.7 Top 84%
Layout 3LDK
Area 70.02 ㎡
Floor 17 floor
Orientation South
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.7,969 ¥10,000
Rent Valuation Approx. Monthly30.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,980 ¥10,000 404 ¥10,000/tsubo
Income Potential
66.3 Top 5%
Overall
46.5 Top 86%
Layout 3LDK
Area 73.45 ㎡
Floor 11 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.8,021 ¥10,000
Rent Valuation Approx. Monthly32.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Fudegasakicho
Asking Price 9,380 ¥10,000 433 ¥10,000/tsubo
Income Potential
66.2 Top 6%
Overall
46.7 Top 84%
Layout 3LDK
Area 71.61 ㎡
Floor 22 floor
Orientation West
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.8,392 ¥10,000
Rent Valuation Approx. Monthly33.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,580 ¥10,000 401 ¥10,000/tsubo
Income Potential
65.7 Top 6%
Overall
47.8 Top 74%
Layout 3LDK
Area 70.66 ㎡
Floor 17 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.7,896 ¥10,000
Rent Valuation Approx. Monthly30.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 7,800 ¥10,000 382 ¥10,000/tsubo
Income Potential
65.6 Top 6%
Overall
45.5 Top 91%
Layout 3LDK
Area 67.51 ㎡
Floor 4 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,616 ¥10,000
Rent Valuation Approx. Monthly27.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,180 ¥10,000 425 ¥10,000/tsubo
Income Potential
65.5 Top 6%
Overall
45.5 Top 91%
Layout 3LDK
Area 63.64 ㎡
Floor 19 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.7,323 ¥10,000
Rent Valuation Approx. Monthly29.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,880 ¥10,000 415 ¥10,000/tsubo
Income Potential
65.3 Top 6%
Overall
47.3 Top 80%
Layout 3LDK
Area 70.66 ㎡
Floor 19 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.8,209 ¥10,000
Rent Valuation Approx. Monthly31.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,380 ¥10,000 422 ¥10,000/tsubo
Income Potential
65.1 Top 7%
Overall
46.0 Top 88%
Layout 3LDK
Area 65.63 ㎡
Floor 19 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.7,582 ¥10,000
Rent Valuation Approx. Monthly29.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,580 ¥10,000 406 ¥10,000/tsubo
Income Potential
65.1 Top 7%
Overall
47.4 Top 79%
Layout 3LDK
Area 69.89 ㎡
Floor 17 floor
Orientation East
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.7,872 ¥10,000
Rent Valuation Approx. Monthly30.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Fudegasakicho
Asking Price 9,580 ¥10,000 434 ¥10,000/tsubo
Income Potential
64.9 Top 7%
Overall
47.2 Top 81%
Layout 3LDK
Area 72.92 ㎡
Floor 26 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.8,809 ¥10,000
Rent Valuation Approx. Monthly33.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,180 ¥10,000 425 ¥10,000/tsubo
Income Potential
64.5 Top 7%
Overall
45.2 Top 92%
Layout 3LDK
Area 63.64 ㎡
Floor 18 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.7,213 ¥10,000
Rent Valuation Approx. Monthly28.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,580 ¥10,000 425 ¥10,000/tsubo
Income Potential
64.4 Top 7%
Overall
45.9 Top 89%
Layout 3LDK
Area 66.68 ㎡
Floor 19 floor
Orientation West
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.7,681 ¥10,000
Rent Valuation Approx. Monthly30.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,980 ¥10,000 425 ¥10,000/tsubo
Income Potential
64.0 Top 8%
Overall
46.3 Top 87%
Layout 3LDK
Area 69.89 ㎡
Floor 19 floor
Orientation East
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.8,063 ¥10,000
Rent Valuation Approx. Monthly31.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 11,980 ¥10,000 421 ¥10,000/tsubo
Income Potential
63.7 Top 8%
Overall
48.9 Top 63%
Layout 3LDK
Area 94.03 ㎡
Floor 14 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.11,716 ¥10,000
Rent Valuation Approx. Monthly41.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 8,180 ¥10,000 430 ¥10,000/tsubo
Income Potential
63.7 Top 8%
Overall
44.8 Top 94%
Layout 3LDK
Area 62.94 ㎡
Floor 18 floor
Orientation West
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.7,122 ¥10,000
Rent Valuation Approx. Monthly28.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Included and excluded units
Eligible units 5,608 units
Excluded 116 units
INDEX calculation date 2026-10-21
Listing update 2026-10-20 20:02
Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.
Excluded units by reason
Not yet completed: 28 units
INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units INDEX not calculated (Land tenure unverified): 2 units INDEX not calculated (Listed for more than 365 days): 38 units INDEX not calculated (Missing management fee): 23 units INDEX not calculated (Missing price, floor area, or floor level): 1 units INDEX not calculated (Missing repair reserve): 2 units INDEX not calculated (Missing total unit count): 18 units
This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.
Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.
