Image｜This is a generated image and does not depict an actual streetscape or building.
Income Potential Unit Picks
Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。
The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.
Home
Picks by Investment Type
Income Potential
Understand the Reasons Behind the Score
Along with the total score, check each metric and the date of the data.
Overall Balance Appreciation Potential Value Purchase Asset Quality Liquidity Income Potential
Income Potential Rank
Filter (Adachi Ward) matches: 27 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units.
Area: Tokyo 23 Wards, Adachi Ward, Nishitakenotsuka 1-chome
Asking Price 6,780 ¥10,000 314 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
52.9 Top 19%
Layout 3LDK
Area 71.31 ㎡
Floor 26 floor
Orientation East
Occupancy Occupied
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.8,006 ¥10,000
Rent Valuation Approx. Monthly27.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuakebonocho
Asking Price 12,900 ¥10,000 333 ¥10,000/tsubo
Income Potential
77.4 Top 1%
Overall
54.0 Top 12%
Layout 2LLDDKK+S (storage room)
Area 128.19 ㎡
Floor 18 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.19,616 ¥10,000
Rent Valuation Approx. Monthly48.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Odai 1-chome
Asking Price 5,780 ¥10,000 239 ¥10,000/tsubo
Income Potential
72.7 Top 2%
Overall
50.3 Top 46%
Layout 2LDK
Area 80.06 ㎡
Floor 18 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.5,822 ¥10,000
Rent Valuation Approx. Monthly22.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuakebonocho
Asking Price 9,280 ¥10,000 288 ¥10,000/tsubo
Income Potential
69.8 Top 3%
Overall
49.1 Top 61%
Layout 4LDK
Area 106.42 ㎡
Floor 25 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.8,712 ¥10,000
Rent Valuation Approx. Monthly32.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuakebonocho
Asking Price 8,780 ¥10,000 275 ¥10,000/tsubo
Income Potential
69.3 Top 3%
Overall
49.5 Top 56%
Layout 3LDK
Area 105.36 ㎡
Floor 14 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.8,563 ¥10,000
Rent Valuation Approx. Monthly30.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuhashidocho
Asking Price 8,980 ¥10,000 520 ¥10,000/tsubo
Income Potential
68.1 Top 4%
Overall
54.5 Top 9%
Layout 2LDK
Area 57.10 ㎡
Floor 32 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.10,213 ¥10,000
Rent Valuation Approx. Monthly29.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Nishiaraisakaecho 1-chome
Asking Price 9,480 ¥10,000 357 ¥10,000/tsubo
Income Potential
64.5 Top 7%
Overall
52.8 Top 19%
Layout 3LDK
Area 87.67 ㎡
Floor 18 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.10,463 ¥10,000
Rent Valuation Approx. Monthly30.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuakebonocho
Asking Price 9,280 ¥10,000 321 ¥10,000/tsubo
Income Potential
62.9 Top 10%
Overall
47.8 Top 75%
Layout 3LDK+S (storage room)
Area 95.59 ㎡
Floor 25 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.7,838 ¥10,000
Rent Valuation Approx. Monthly28.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuakebonocho
Asking Price 9,900 ¥10,000 345 ¥10,000/tsubo
Income Potential
62.2 Top 11%
Overall
50.4 Top 45%
Layout 3LDK
Area 94.78 ㎡
Floor 5 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.9,951 ¥10,000
Rent Valuation Approx. Monthly30.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Odai 1-chome
Asking Price 6,280 ¥10,000 276 ¥10,000/tsubo
Income Potential
60.9 Top 13%
Overall
48.1 Top 72%
Layout 3LDK
Area 75.15 ㎡
Floor 18 floor
Orientation South
Occupancy Occupied
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.5,563 ¥10,000
Rent Valuation Approx. Monthly20.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuhashidocho
Asking Price 9,980 ¥10,000 600 ¥10,000/tsubo
Income Potential
58.1 Top 18%
Overall
51.4 Top 34%
Layout 2LDK
Area 54.99 ㎡
Floor 32 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.8,810 ¥10,000
Rent Valuation Approx. Monthly28.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Odai 1-chome
Asking Price 6,580 ¥10,000 310 ¥10,000/tsubo
Income Potential
57.5 Top 20%
Overall
46.3 Top 87%
Layout 3LDK
Area 70.20 ㎡
Floor 11 floor
Orientation West
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.5,049 ¥10,000
Rent Valuation Approx. Monthly20.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Nishiaraisakaecho 1-chome
Asking Price 8,590 ¥10,000 421 ¥10,000/tsubo
Income Potential
57.5 Top 20%
Overall
50.7 Top 42%
Layout 3LDK
Area 67.41 ㎡
Floor 18 floor
Orientation East
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.8,192 ¥10,000
Rent Valuation Approx. Monthly24.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuhashidocho
Asking Price 11,980 ¥10,000 588 ¥10,000/tsubo
Income Potential
57.4 Top 20%
Overall
52.1 Top 26%
Layout 3LDK+S (storage room)
Area 67.33 ㎡
Floor 31 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.11,541 ¥10,000
Rent Valuation Approx. Monthly33.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Nishiaraisakaecho 1-chome
Asking Price 8,390 ¥10,000 380 ¥10,000/tsubo
Income Potential
57.0 Top 21%
Overall
50.2 Top 48%
Layout 3LDK
Area 73.02 ㎡
Floor 4 floor
Orientation Southwest
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.7,881 ¥10,000
Rent Valuation Approx. Monthly23.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuakebonocho
Asking Price 9,680 ¥10,000 354 ¥10,000/tsubo
Income Potential
56.6 Top 22%
Overall
51.0 Top 38%
Layout 4LDK
Area 90.39 ㎡
Floor 3 floor
Orientation Southwest
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.10,890 ¥10,000
Rent Valuation Approx. Monthly27.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuakebonocho
Asking Price 7,980 ¥10,000 417 ¥10,000/tsubo
Income Potential
55.0 Top 28%
Overall
47.9 Top 74%
Layout 1LDK+S (storage room)
Area 63.32 ㎡
Floor 8 floor
Orientation East
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.7,144 ¥10,000
Rent Valuation Approx. Monthly21.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Ayase 3-chome
Asking Price 9,980 ¥10,000 557 ¥10,000/tsubo
Income Potential
53.1 Top 35%
Overall
52.0 Top 28%
Layout 2LDK
Area 59.20 ㎡
Floor 5 floor
Orientation North
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.9,307 ¥10,000
Rent Valuation Approx. Monthly26.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Ayase 3-chome
Asking Price 13,200 ¥10,000 600 ¥10,000/tsubo
Income Potential
51.1 Top 44%
Overall
52.8 Top 20%
Layout 2LDK
Area 72.69 ㎡
Floor 20 floor
Orientation South
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.13,375 ¥10,000
Rent Valuation Approx. Monthly33.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Nishiaraisakaecho 1-chome
Asking Price 9,580 ¥10,000 409 ¥10,000/tsubo
Income Potential
50.9 Top 45%
Overall
49.5 Top 56%
Layout 3LDK
Area 77.43 ㎡
Floor 2 floor
Orientation South
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
Sale Valuation Approx.8,385 ¥10,000
Rent Valuation Approx. Monthly24.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuhashidocho
Asking Price 13,480 ¥10,000 660 ¥10,000/tsubo
Income Potential
49.8 Top 49%
Overall
49.7 Top 54%
Layout 3LDK
Area 67.48 ㎡
Floor 23 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
Sale Valuation Approx.10,653 ¥10,000
Rent Valuation Approx. Monthly33.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Nishiaraisakaecho 1-chome
Asking Price 12,280 ¥10,000 452 ¥10,000/tsubo
Income Potential
48.2 Top 56%
Overall
48.9 Top 63%
Layout 4LDK+S (storage room)
Area 89.89 ㎡
Floor 8 floor
Orientation East
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.9,859 ¥10,000
Rent Valuation Approx. Monthly29.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Nishiaraisakaecho 1-chome
Asking Price 12,280 ¥10,000 457 ¥10,000/tsubo
Income Potential
47.6 Top 59%
Overall
49.4 Top 58%
Layout 4LDK+S (storage room)
Area 88.89 ㎡
Floor 8 floor
Orientation East
Occupancy Vacant
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.10,647 ¥10,000
Rent Valuation Approx. Monthly28.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Nishiaraisakaecho 1-chome
Asking Price 12,280 ¥10,000 459 ¥10,000/tsubo
Income Potential
47.2 Top 61%
Overall
49.3 Top 59%
Layout 4LDK+S (storage room)
Area 88.39 ㎡
Floor 8 floor
Orientation East
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.10,561 ¥10,000
Rent Valuation Approx. Monthly28.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senju 1-chome
Asking Price 18,888 ¥10,000 864 ¥10,000/tsubo
Income Potential
45.2 Top 70%
Overall
50.0 Top 51%
Layout 3LDK
Area 72.28 ㎡
Floor 26 floor
Orientation South
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.18,244 ¥10,000
Rent Valuation Approx. Monthly41.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senju 1-chome
Asking Price 13,900 ¥10,000 805 ¥10,000/tsubo
Income Potential
43.8 Top 75%
Overall
48.8 Top 64%
Layout 1LDK+S (storage room)
Area 57.09 ㎡
Floor 11 floor
Orientation West
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 95%
Sale Valuation Approx.11,799 ¥10,000
Rent Valuation Approx. Monthly30.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Adachi Ward, Senjuakebonocho
Asking Price 13,900 ¥10,000 567 ¥10,000/tsubo
Income Potential
37.3 Top 91%
Overall
43.5 Top 97%
Layout 1LDK+2S (2 storage rooms)
Area 81.07 ㎡
Floor 2 floor
Orientation Southwest
View scoring details
The income advantage before financing assumptions is limited Assumed occupancy rate: 97%
Sale Valuation Approx.8,387 ¥10,000
Rent Valuation Approx. Monthly25.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Included and excluded units
Eligible units 5,608 units
Excluded 116 units
INDEX calculation date 2026-10-21
Listing update 2026-10-20 20:02
Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.
Excluded units by reason
Not yet completed: 28 units
INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units INDEX not calculated (Land tenure unverified): 2 units INDEX not calculated (Listed for more than 365 days): 38 units INDEX not calculated (Missing management fee): 23 units INDEX not calculated (Missing price, floor area, or floor level): 1 units INDEX not calculated (Missing repair reserve): 2 units INDEX not calculated (Missing total unit count): 18 units
This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.
Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.
