Image|This is a generated image and does not depict an actual streetscape or building.
Income Potential Unit Picks
Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。
The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.
Home
Picks by Investment Type
Income Potential
Understand the Reasons Behind the Score
Along with the total score, check each metric and the date of the data.
Overall Balance
Appreciation Potential
Value Purchase
Asset Quality
Liquidity
Income Potential
Income Potential Rank
Filter (Edogawa Ward) matches: 48 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units.
top 30 results shown.
Area: Tokyo 23 Wards, Edogawa Ward, Funabori 3-chome
Asking Price 12,490 ¥10,000 477 ¥10,000/tsubo
Income Potential
67.9 Top 4%
Overall
52.8 Top 19%
Layout 4LDK
Area 86.62 ㎡
Floor 7 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around LEFOND FUNABORI THE TOWER RESIDENCE
Sale Valuation Approx.13,112 ¥10,000
Rent Valuation Approx. Monthly39.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Hirai 3-chome
Asking Price 9,980 ¥10,000 363 ¥10,000/tsubo
Income Potential
65.3 Top 7%
Overall
50.1 Top 49%
Layout 4LDK
Area 90.97 ㎡
Floor 15 floor
Orientation South
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around VIEW NE TOWER HIRAI
Sale Valuation Approx.9,303 ¥10,000
Rent Valuation Approx. Monthly32.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Nishikoiwa 1-chome
Asking Price 7,880 ¥10,000 393 ¥10,000/tsubo
Income Potential
64.9 Top 7%
Overall
50.6 Top 43%
Layout 2LDK
Area 66.22 ㎡
Floor 6 floor
Orientation Northeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
View the Land-Price Map for Around PARK TOWER TOKYO KURARUTE STATION FRONT
Sale Valuation Approx.6,369 ¥10,000
Rent Valuation Approx. Monthly25.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Funabori 3-chome
Asking Price 13,900 ¥10,000 530 ¥10,000/tsubo
Income Potential
64.0 Top 8%
Overall
51.3 Top 35%
Layout 2LDK
Area 86.62 ㎡
Floor 13 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around LEFOND FUNABORI THE TOWER RESIDENCE
Sale Valuation Approx.12,869 ¥10,000
Rent Valuation Approx. Monthly41.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Hirai 5-chome
Asking Price 8,650 ¥10,000 491 ¥10,000/tsubo
Income Potential
62.8 Top 10%
Overall
52.9 Top 19%
Layout 2LDK
Area 58.25 ㎡
Floor 11 floor
Orientation Northwest
Occupancy Occupied
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
View the Land-Price Map for Around PROUD TOWER HIRAI
Sale Valuation Approx.8,908 ¥10,000
Rent Valuation Approx. Monthly26.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Nishikoiwa 1-chome
Asking Price 8,980 ¥10,000 355 ¥10,000/tsubo
Income Potential
62.6 Top 10%
Overall
51.0 Top 38%
Layout 4LDK
Area 83.71 ㎡
Floor 12 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around TOKYO GRAND FIRST
Sale Valuation Approx.9,909 ¥10,000
Rent Valuation Approx. Monthly27.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Hirai 5-chome
Asking Price 8,780 ¥10,000 507 ¥10,000/tsubo
Income Potential
62.0 Top 11%
Overall
51.8 Top 29%
Layout 2LDK
Area 57.29 ㎡
Floor 12 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around PROUD TOWER HIRAI
Sale Valuation Approx.8,846 ¥10,000
Rent Valuation Approx. Monthly26.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 8,980 ¥10,000 491 ¥10,000/tsubo
Income Potential
61.5 Top 12%
Overall
52.9 Top 19%
Layout 2LDK
Area 60.52 ㎡
Floor 16 floor
Orientation East
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around PROUD TOWER KOIWA FIRST
Sale Valuation Approx.8,895 ¥10,000
Rent Valuation Approx. Monthly26.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Hirai 5-chome
Asking Price 8,980 ¥10,000 518 ¥10,000/tsubo
Income Potential
60.9 Top 13%
Overall
51.7 Top 31%
Layout 2LDK
Area 57.29 ㎡
Floor 21 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around PROUD TOWER HIRAI
Sale Valuation Approx.9,175 ¥10,000
Rent Valuation Approx. Monthly26.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 8,940 ¥10,000 469 ¥10,000/tsubo
Income Potential
60.5 Top 14%
Overall
52.5 Top 23%
Layout 2LDK
Area 62.97 ㎡
Floor 4 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around PROUD TOWER KOIWA FIRST
Sale Valuation Approx.8,518 ¥10,000
Rent Valuation Approx. Monthly26.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Hirai 5-chome
Asking Price 16,000 ¥10,000 592 ¥10,000/tsubo
Income Potential
60.3 Top 14%
Overall
51.3 Top 35%
Layout 3LDK
Area 89.36 ㎡
Floor 29 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around PROUD TOWER HIRAI
Sale Valuation Approx.17,169 ¥10,000
Rent Valuation Approx. Monthly46.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Nishikoiwa 1-chome
Asking Price 9,280 ¥10,000 437 ¥10,000/tsubo
Income Potential
60.1 Top 14%
Overall
48.4 Top 68%
Layout 1LDK+S (storage room)
Area 70.20 ㎡
Floor 23 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around TOKYO GRAND FIRST
Sale Valuation Approx.8,563 ¥10,000
Rent Valuation Approx. Monthly26.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 7-chome
Asking Price 10,990 ¥10,000 421 ¥10,000/tsubo
Income Potential
59.8 Top 15%
Overall
53.1 Top 17%
Layout 3LDK
Area 86.22 ㎡
Floor 14 floor
Orientation South
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around ALPHA GRANDE KOIWA SKY FIRST
Sale Valuation Approx.11,616 ¥10,000
Rent Valuation Approx. Monthly31.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Seishincho 1-chome
Asking Price 4,780 ¥10,000 276 ¥10,000/tsubo
Income Potential
59.6 Top 15%
Overall
50.1 Top 49%
Layout 2LDK
Area 57.17 ㎡
Floor 6 floor
Orientation West
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around SEISHINCHUOHAITSU 6 GOTO
Sale Valuation Approx.3,977 ¥10,000
Rent Valuation Approx. Monthly14.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Hirai 3-chome
Asking Price 10,980 ¥10,000 399 ¥10,000/tsubo
Income Potential
59.2 Top 16%
Overall
48.0 Top 73%
Layout 4LDK
Area 90.97 ㎡
Floor 6 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around VIEW NE TOWER HIRAI
Sale Valuation Approx.8,601 ¥10,000
Rent Valuation Approx. Monthly32.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 13,300 ¥10,000 509 ¥10,000/tsubo
Income Potential
58.8 Top 17%
Overall
53.4 Top 15%
Layout 4LDK
Area 86.33 ㎡
Floor 17 floor
Orientation Southeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around PROUD TOWER KOIWA FIRST
Sale Valuation Approx.13,509 ¥10,000
Rent Valuation Approx. Monthly38.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Hirai 5-chome
Asking Price 16,500 ¥10,000 587 ¥10,000/tsubo
Income Potential
58.6 Top 17%
Overall
51.9 Top 29%
Layout 4LDK
Area 92.95 ㎡
Floor 28 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around PROUD TOWER HIRAI
Sale Valuation Approx.18,057 ¥10,000
Rent Valuation Approx. Monthly46.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 10,990 ¥10,000 501 ¥10,000/tsubo
Income Potential
57.9 Top 19%
Overall
51.1 Top 36%
Layout 3LDK
Area 72.45 ㎡
Floor 29 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around PROUD TOWER KOIWA FRONT
Sale Valuation Approx.11,615 ¥10,000
Rent Valuation Approx. Monthly31.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 10,900 ¥10,000 493 ¥10,000/tsubo
Income Potential
56.4 Top 23%
Overall
51.6 Top 31%
Layout 3LDK
Area 73.06 ㎡
Floor 20 floor
Orientation Northeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around PROUD TOWER KOIWA FRONT
Sale Valuation Approx.10,953 ¥10,000
Rent Valuation Approx. Monthly31.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 9,280 ¥10,000 519 ¥10,000/tsubo
Income Potential
56.2 Top 24%
Overall
47.4 Top 79%
Layout 2LDK
Area 59.16 ㎡
Floor 15 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around PROUD TOWER KOIWA FRONT
Sale Valuation Approx.8,267 ¥10,000
Rent Valuation Approx. Monthly26.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 11,300 ¥10,000 520 ¥10,000/tsubo
Income Potential
56.1 Top 24%
Overall
49.4 Top 58%
Layout 3LDK
Area 71.83 ㎡
Floor 29 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around PROUD TOWER KOIWA FRONT
Sale Valuation Approx.11,153 ¥10,000
Rent Valuation Approx. Monthly31.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 11,380 ¥10,000 515 ¥10,000/tsubo
Income Potential
56.0 Top 24%
Overall
50.3 Top 46%
Layout 3LDK
Area 73.06 ㎡
Floor 27 floor
Orientation Northeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around PROUD TOWER KOIWA FRONT
Sale Valuation Approx.11,276 ¥10,000
Rent Valuation Approx. Monthly31.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 7-chome
Asking Price 11,500 ¥10,000 507 ¥10,000/tsubo
Income Potential
56.0 Top 24%
Overall
50.0 Top 51%
Layout 2LDK
Area 74.97 ㎡
Floor 25 floor
Orientation West
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around ALPHA GRANDE KOIWA SKY FIRST
Sale Valuation Approx.9,452 ¥10,000
Rent Valuation Approx. Monthly30.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 10,980 ¥10,000 497 ¥10,000/tsubo
Income Potential
55.9 Top 25%
Overall
52.1 Top 26%
Layout 3LDK
Area 73.06 ㎡
Floor 16 floor
Orientation Northeast
Occupancy Occupied
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around PROUD TOWER KOIWA FRONT
Sale Valuation Approx.11,072 ¥10,000
Rent Valuation Approx. Monthly30.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Nishikoiwa 1-chome
Asking Price 8,999 ¥10,000 424 ¥10,000/tsubo
Income Potential
55.9 Top 25%
Overall
47.6 Top 78%
Layout 2LDK+S (storage room)
Area 70.20 ㎡
Floor 8 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around TOKYO GRAND FIRST
Sale Valuation Approx.7,691 ¥10,000
Rent Valuation Approx. Monthly24.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Hirai 5-chome
Asking Price 9,680 ¥10,000 551 ¥10,000/tsubo
Income Potential
55.8 Top 25%
Overall
48.7 Top 66%
Layout 2LDK
Area 58.04 ㎡
Floor 14 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around PROUD TOWER HIRAI
Sale Valuation Approx.8,865 ¥10,000
Rent Valuation Approx. Monthly26.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 9,180 ¥10,000 513 ¥10,000/tsubo
Income Potential
55.7 Top 26%
Overall
48.3 Top 70%
Layout 2LDK
Area 59.16 ㎡
Floor 9 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
View the Land-Price Map for Around PROUD TOWER KOIWA FRONT
Sale Valuation Approx.8,125 ¥10,000
Rent Valuation Approx. Monthly25.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 11,980 ¥10,000 556 ¥10,000/tsubo
Income Potential
55.6 Top 26%
Overall
47.2 Top 80%
Layout 2LDK
Area 71.18 ㎡
Floor 33 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
View the Land-Price Map for Around PROUD TOWER KOIWA FRONT
Sale Valuation Approx.11,694 ¥10,000
Rent Valuation Approx. Monthly33.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Hirai 5-chome
Asking Price 9,980 ¥10,000 576 ¥10,000/tsubo
Income Potential
55.4 Top 27%
Overall
47.9 Top 74%
Layout 2LDK
Area 57.29 ㎡
Floor 23 floor
Orientation Northwest
Occupancy Vacant
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 95%
View the Land-Price Map for Around PROUD TOWER HIRAI
Sale Valuation Approx.9,298 ¥10,000
Rent Valuation Approx. Monthly26.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Tokyo 23 Wards, Edogawa Ward, Minamikoiwa 6-chome
Asking Price 14,280 ¥10,000 553 ¥10,000/tsubo
Income Potential
55.3 Top 27%
Overall
50.3 Top 46%
Layout 3LDK
Area 85.36 ㎡
Floor 25 floor
Orientation Southeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is average Assumed occupancy rate: 97%
View the Land-Price Map for Around PROUD TOWER KOIWA FRONT
Sale Valuation Approx.14,031 ¥10,000
Rent Valuation Approx. Monthly39.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Included and excluded units
Eligible units 5,608 units
Excluded 116 units
INDEX calculation date 2026-10-21
Listing update 2026-10-20 20:02
Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.
Excluded units by reason
Not yet completed: 28 units
INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units INDEX not calculated (Land tenure unverified): 2 units INDEX not calculated (Listed for more than 365 days): 38 units INDEX not calculated (Missing management fee): 23 units INDEX not calculated (Missing price, floor area, or floor level): 1 units INDEX not calculated (Missing repair reserve): 2 units INDEX not calculated (Missing total unit count): 18 units
This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.
Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.