Image｜This is a generated image and does not depict an actual streetscape or building.
Income Potential Unit Picks
Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。
The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.
Home
Picks by Investment Type
Income Potential
Understand the Reasons Behind the Score
Along with the total score, check each metric and the date of the data.
Overall Balance Appreciation Potential Value Purchase Asset Quality Liquidity Income Potential
Income Potential Rank
Filter (Osaka) matches: 1,283 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units.
top 30 results shown.
Area: Osaka, Konohana Ward, Shimaya 6-chome
Asking Price 3,890 ¥10,000 136 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
52.0 Top 28%
Layout 3LDK
Area 94.43 ㎡
Floor 10 floor
Orientation Southwest
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.4,494 ¥10,000
Rent Valuation Approx. Monthly20.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 1-chome
Asking Price 4,180 ¥10,000 229 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
51.9 Top 28%
Layout 2LDK
Area 60.42 ㎡
Floor 7 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.4,513 ¥10,000
Rent Valuation Approx. Monthly19.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishinari Ward, Tamadenaka 1-chome
Asking Price 4,380 ¥10,000 219 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
52.5 Top 22%
Layout 3LDK
Area 66.13 ㎡
Floor 9 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.4,366 ¥10,000
Rent Valuation Approx. Monthly19.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Miyakojima Ward, Tomobuchicho 1-chome
Asking Price 4,790 ¥10,000 163 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
50.9 Top 39%
Layout 1LDK
Area 97.40 ㎡
Floor 35 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.4,608 ¥10,000
Rent Valuation Approx. Monthly25.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 3-chome
Asking Price 4,800 ¥10,000 273 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
53.4 Top 15%
Layout 2LDK
Area 58.23 ㎡
Floor 25 floor
Orientation North
Occupancy Tenanted・Tenant-occupied investment
Current rent (as advertised) Monthly Amount18 ¥10,000
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.5,018 ¥10,000
Rent Valuation Approx. Monthly23.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
This unit is offered for sale with a tenant in place. Sale and rental valuations reflect the estimated level for an ordinary vacant unit.
Area: Osaka, Fukushima Ward, Fukushima 2-chome
Asking Price 13,700 ¥10,000 521 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
53.7 Top 13%
Layout 2LDK
Area 86.94 ㎡
Floor 29 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.14,093 ¥10,000
Rent Valuation Approx. Monthly62.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Minato Ward, Benten 1-chome
Asking Price 14,800 ¥10,000 243 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
51.5 Top 33%
Layout 4LDK
Area 201.07 ㎡
Floor 48 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.14,332 ¥10,000
Rent Valuation Approx. Monthly78.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Fukushima Ward, Fukushima 2-chome
Asking Price 9,800 ¥10,000 438 ¥10,000/tsubo
Income Potential
78.8 Top 1%
Overall
53.1 Top 17%
Layout 2LDK+S (storage room)
Area 73.92 ㎡
Floor 12 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.9,832 ¥10,000
Rent Valuation Approx. Monthly43.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 3-chome
Asking Price 6,580 ¥10,000 284 ¥10,000/tsubo
Income Potential
77.8 Top 1%
Overall
51.8 Top 29%
Layout 2LDK
Area 76.60 ㎡
Floor 12 floor
Orientation North
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.6,354 ¥10,000
Rent Valuation Approx. Monthly29.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Miyakojima Ward, Tomobuchicho 1-chome
Asking Price 8,990 ¥10,000 286 ¥10,000/tsubo
Income Potential
77.5 Top 1%
Overall
49.2 Top 59%
Layout 2LDK
Area 103.75 ㎡
Floor 33 floor
Orientation East
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.8,014 ¥10,000
Rent Valuation Approx. Monthly38.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishinari Ward, Tamadenaka 1-chome
Asking Price 4,780 ¥10,000 217 ¥10,000/tsubo
Income Potential
77.4 Top 1%
Overall
52.2 Top 26%
Layout 3LDK
Area 72.72 ㎡
Floor 7 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.4,716 ¥10,000
Rent Valuation Approx. Monthly20.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Fukushima Ward, Fukushima 2-chome
Asking Price 13,500 ¥10,000 521 ¥10,000/tsubo
Income Potential
75.8 Top 1%
Overall
52.1 Top 27%
Layout 3LDK+S (storage room)
Area 85.70 ㎡
Floor 16 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.12,521 ¥10,000
Rent Valuation Approx. Monthly56.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Fukushima Ward, Fukushima 2-chome
Asking Price 13,800 ¥10,000 525 ¥10,000/tsubo
Income Potential
75.3 Top 1%
Overall
52.2 Top 25%
Layout 3LDK
Area 86.94 ㎡
Floor 18 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.12,965 ¥10,000
Rent Valuation Approx. Monthly57.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Konohana Ward, Shimaya 6-chome
Asking Price 3,100 ¥10,000 153 ¥10,000/tsubo
Income Potential
74.5 Top 1%
Overall
48.4 Top 69%
Layout 2LDK
Area 67.12 ㎡
Floor 8 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.2,687 ¥10,000
Rent Valuation Approx. Monthly13.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Fudegasakicho
Asking Price 10,000 ¥10,000 389 ¥10,000/tsubo
Income Potential
74.3 Top 1%
Overall
51.6 Top 31%
Layout 2LDK
Area 85.01 ㎡
Floor 19 floor
Orientation South
Occupancy Tenanted・Tenant-occupied investment
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.10,653 ¥10,000
Rent Valuation Approx. Monthly40.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
This unit is offered for sale with a tenant in place. Sale and rental valuations reflect the estimated level for an ordinary vacant unit.
Area: Osaka, Kita Ward, Sonezaki 2-chome
Asking Price 6,480 ¥10,000 532 ¥10,000/tsubo
Income Potential
73.4 Top 2%
Overall
51.5 Top 32%
Layout 1LDK
Area 40.27 ㎡
Floor 11 floor
Orientation North
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,074 ¥10,000
Rent Valuation Approx. Monthly26.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Miyakojima Ward, Tomobuchicho 1-chome
Asking Price 4,580 ¥10,000 177 ¥10,000/tsubo
Income Potential
73.3 Top 2%
Overall
50.9 Top 39%
Layout 3LDK
Area 85.31 ㎡
Floor 21 floor
Orientation South
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.4,283 ¥10,000
Rent Valuation Approx. Monthly20.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 6,780 ¥10,000 370 ¥10,000/tsubo
Income Potential
73.1 Top 2%
Overall
48.5 Top 68%
Layout 2LDK
Area 60.62 ㎡
Floor 15 floor
Orientation Northwest
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,584 ¥10,000
Rent Valuation Approx. Monthly26.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 3-chome
Asking Price 4,980 ¥10,000 298 ¥10,000/tsubo
Income Potential
73.1 Top 2%
Overall
51.0 Top 38%
Layout 2LDK
Area 55.27 ㎡
Floor 17 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.4,563 ¥10,000
Rent Valuation Approx. Monthly21.0 ¥10,000
Projected cash flow Approximately break-evenStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Konohana Ward, Shimaya 6-chome
Asking Price 2,990 ¥10,000 164 ¥10,000/tsubo
Income Potential
72.5 Top 2%
Overall
48.1 Top 71%
Layout 2LDK
Area 60.31 ㎡
Floor 19 floor
Orientation Southeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.2,774 ¥10,000
Rent Valuation Approx. Monthly13.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 13,500 ¥10,000 528 ¥10,000/tsubo
Income Potential
72.4 Top 2%
Overall
56.6 Top 3%
Layout 2LDK
Area 84.49 ㎡
Floor 41 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.15,300 ¥10,000
Rent Valuation Approx. Monthly53.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 1-chome
Asking Price 5,498 ¥10,000 269 ¥10,000/tsubo
Income Potential
72.1 Top 2%
Overall
50.2 Top 47%
Layout 2LDK
Area 67.67 ㎡
Floor 10 floor
Orientation West
Occupancy Occupied
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.5,339 ¥10,000
Rent Valuation Approx. Monthly23.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 6,900 ¥10,000 343 ¥10,000/tsubo
Income Potential
72.1 Top 2%
Overall
47.9 Top 74%
Layout 3LDK
Area 66.59 ㎡
Floor 2 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.6,402 ¥10,000
Rent Valuation Approx. Monthly27.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 8,780 ¥10,000 403 ¥10,000/tsubo
Income Potential
71.8 Top 2%
Overall
56.1 Top 4%
Layout 2LDK
Area 71.99 ㎡
Floor 9 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.9,269 ¥10,000
Rent Valuation Approx. Monthly35.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 3-chome
Asking Price 7,300 ¥10,000 315 ¥10,000/tsubo
Income Potential
71.7 Top 2%
Overall
50.9 Top 39%
Layout 2LDK
Area 76.60 ㎡
Floor 19 floor
Orientation North
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.6,627 ¥10,000
Rent Valuation Approx. Monthly30.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Yodogawa Ward, Jusohigashi 1-chome
Asking Price 7,480 ¥10,000 330 ¥10,000/tsubo
Income Potential
71.7 Top 2%
Overall
52.7 Top 20%
Layout 3LDK
Area 74.89 ㎡
Floor 19 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.7,265 ¥10,000
Rent Valuation Approx. Monthly30.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Konohana Ward, Shimaya 6-chome
Asking Price 3,198 ¥10,000 158 ¥10,000/tsubo
Income Potential
71.7 Top 2%
Overall
47.2 Top 80%
Layout 3LDK
Area 66.84 ㎡
Floor 12 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.2,984 ¥10,000
Rent Valuation Approx. Monthly14.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Tennoji Ward, Daido 2-chome
Asking Price 7,500 ¥10,000 367 ¥10,000/tsubo
Income Potential
71.6 Top 2%
Overall
49.1 Top 61%
Layout 3LDK
Area 67.51 ㎡
Floor 9 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.7,165 ¥10,000
Rent Valuation Approx. Monthly29.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Fukushima Ward, Fukushima 2-chome
Asking Price 19,900 ¥10,000 744 ¥10,000/tsubo
Income Potential
71.6 Top 2%
Overall
47.5 Top 78%
Layout 2LDK
Area 88.46 ㎡
Floor 42 floor
Orientation Northwest
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.15,563 ¥10,000
Rent Valuation Approx. Monthly77.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Nishi Ward, Minamihorie 3-chome
Asking Price 13,500 ¥10,000 528 ¥10,000/tsubo
Income Potential
71.4 Top 2%
Overall
56.5 Top 3%
Layout 2LDK
Area 84.49 ㎡
Floor 41 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.15,348 ¥10,000
Rent Valuation Approx. Monthly52.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Included and excluded units
Eligible units 5,608 units
Excluded 116 units
INDEX calculation date 2026-10-21
Listing update 2026-10-20 20:02
Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.
Excluded units by reason
Not yet completed: 28 units
INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units INDEX not calculated (Land tenure unverified): 2 units INDEX not calculated (Listed for more than 365 days): 38 units INDEX not calculated (Missing management fee): 23 units INDEX not calculated (Missing price, floor area, or floor level): 1 units INDEX not calculated (Missing repair reserve): 2 units INDEX not calculated (Missing total unit count): 18 units
This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.
Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.
