Image｜This is a generated image and does not depict an actual streetscape or building.
Income Potential Unit Picks
Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。
The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.
Home
Picks by Investment Type
Income Potential
Understand the Reasons Behind the Score
Along with the total score, check each metric and the date of the data.
Overall Balance Appreciation Potential Value Purchase Asset Quality Liquidity Income Potential
Income Potential Rank
Filter (Chuo Ward) matches: 312 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units.
top 30 results shown.
Area: Osaka, Chuo Ward, Kozu 1-chome
Asking Price 4,180 ¥10,000 229 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
51.9 Top 28%
Layout 2LDK
Area 60.42 ㎡
Floor 7 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.4,513 ¥10,000
Rent Valuation Approx. Monthly19.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 3-chome
Asking Price 4,800 ¥10,000 273 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
53.4 Top 15%
Layout 2LDK
Area 58.23 ㎡
Floor 25 floor
Orientation North
Occupancy Tenanted・Tenant-occupied investment
Current rent (as advertised) Monthly Amount18 ¥10,000
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.5,018 ¥10,000
Rent Valuation Approx. Monthly23.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
This unit is offered for sale with a tenant in place. Sale and rental valuations reflect the estimated level for an ordinary vacant unit.
Area: Osaka, Chuo Ward, Kozu 3-chome
Asking Price 6,580 ¥10,000 284 ¥10,000/tsubo
Income Potential
77.8 Top 1%
Overall
51.8 Top 29%
Layout 2LDK
Area 76.60 ㎡
Floor 12 floor
Orientation North
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.6,354 ¥10,000
Rent Valuation Approx. Monthly29.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 3-chome
Asking Price 4,980 ¥10,000 298 ¥10,000/tsubo
Income Potential
73.1 Top 2%
Overall
51.0 Top 38%
Layout 2LDK
Area 55.27 ㎡
Floor 17 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.4,563 ¥10,000
Rent Valuation Approx. Monthly21.0 ¥10,000
Projected cash flow Approximately break-evenStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 1-chome
Asking Price 5,498 ¥10,000 269 ¥10,000/tsubo
Income Potential
72.1 Top 2%
Overall
50.2 Top 47%
Layout 2LDK
Area 67.67 ㎡
Floor 10 floor
Orientation West
Occupancy Occupied
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.5,339 ¥10,000
Rent Valuation Approx. Monthly23.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 3-chome
Asking Price 7,300 ¥10,000 315 ¥10,000/tsubo
Income Potential
71.7 Top 2%
Overall
50.9 Top 39%
Layout 2LDK
Area 76.60 ㎡
Floor 19 floor
Orientation North
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.6,627 ¥10,000
Rent Valuation Approx. Monthly30.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 1-chome
Asking Price 5,699 ¥10,000 278 ¥10,000/tsubo
Income Potential
69.5 Top 3%
Overall
49.5 Top 56%
Layout 2LDK+S (storage room)
Area 67.67 ㎡
Floor 10 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.5,242 ¥10,000
Rent Valuation Approx. Monthly23.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 3-chome
Asking Price 7,970 ¥10,000 316 ¥10,000/tsubo
Income Potential
67.4 Top 4%
Overall
49.1 Top 61%
Layout 3LDK
Area 83.39 ㎡
Floor 6 floor
Orientation South
Occupancy Occupied
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.6,805 ¥10,000
Rent Valuation Approx. Monthly30.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 3-chome
Asking Price 6,980 ¥10,000 303 ¥10,000/tsubo
Income Potential
67.4 Top 5%
Overall
48.5 Top 68%
Layout 3LDK
Area 76.25 ㎡
Floor 4 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.5,743 ¥10,000
Rent Valuation Approx. Monthly27.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Minamihonmachi 3-chome
Asking Price 5,280 ¥10,000 335 ¥10,000/tsubo
Income Potential
63.7 Top 8%
Overall
53.2 Top 17%
Layout 1LDK
Area 52.10 ㎡
Floor 12 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
Sale Valuation Approx.5,707 ¥10,000
Rent Valuation Approx. Monthly20.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kitahamahigashi
Asking Price 24,300 ¥10,000 669 ¥10,000/tsubo
Income Potential
62.6 Top 10%
Overall
60.4 Top 1%
Layout 4LDK
Area 120.05 ㎡
Floor 40 floor
Orientation West
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
Sale Valuation Approx.26,484 ¥10,000
Rent Valuation Approx. Monthly83.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Azuchimachi 2-chome
Asking Price 8,880 ¥10,000 529 ¥10,000/tsubo
Income Potential
62.0 Top 11%
Overall
54.0 Top 12%
Layout 2LDK
Area 55.50 ㎡
Floor 13 floor
Orientation West
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.8,789 ¥10,000
Rent Valuation Approx. Monthly30.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Uemachi 1-chome
Asking Price 11,480 ¥10,000 486 ¥10,000/tsubo
Income Potential
61.7 Top 12%
Overall
50.6 Top 43%
Layout 3LDK
Area 78.09 ㎡
Floor 18 floor
Orientation Northwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.11,486 ¥10,000
Rent Valuation Approx. Monthly39.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kozu 1-chome
Asking Price 6,580 ¥10,000 296 ¥10,000/tsubo
Income Potential
61.7 Top 12%
Overall
47.9 Top 74%
Layout 3LDK
Area 73.42 ㎡
Floor 6 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.5,696 ¥10,000
Rent Valuation Approx. Monthly23.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kyutaromachi 1-chome
Asking Price 5,880 ¥10,000 383 ¥10,000/tsubo
Income Potential
61.4 Top 12%
Overall
50.2 Top 48%
Layout 1LDK
Area 50.78 ㎡
Floor 8 floor
Orientation West
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.5,792 ¥10,000
Rent Valuation Approx. Monthly20.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Matsuyamachi
Asking Price 7,400 ¥10,000 301 ¥10,000/tsubo
Income Potential
61.4 Top 12%
Overall
49.5 Top 56%
Layout 2LDK
Area 81.21 ㎡
Floor 2 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.7,179 ¥10,000
Rent Valuation Approx. Monthly26.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Andojimachi 2-chome
Asking Price 4,800 ¥10,000 327 ¥10,000/tsubo
Income Potential
61.3 Top 12%
Overall
50.9 Top 40%
Layout 1LDK
Area 48.55 ㎡
Floor 12 floor
Orientation South
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.4,525 ¥10,000
Rent Valuation Approx. Monthly17.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Matsuyamachi
Asking Price 7,490 ¥10,000 330 ¥10,000/tsubo
Income Potential
61.2 Top 12%
Overall
50.4 Top 45%
Layout 3LDK
Area 75.05 ㎡
Floor 10 floor
Orientation West
Occupancy Occupied
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.7,014 ¥10,000
Rent Valuation Approx. Monthly26.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kyutaromachi 1-chome
Asking Price 5,490 ¥10,000 399 ¥10,000/tsubo
Income Potential
61.1 Top 12%
Overall
51.8 Top 30%
Layout 1LDK
Area 45.54 ㎡
Floor 6 floor
Orientation East
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.5,458 ¥10,000
Rent Valuation Approx. Monthly19.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kawaramachi 1-chome
Asking Price 5,980 ¥10,000 334 ¥10,000/tsubo
Income Potential
60.7 Top 13%
Overall
57.0 Top 2%
Layout 2LDK
Area 59.26 ㎡
Floor 8 floor
Orientation East
Occupancy Occupied
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.6,111 ¥10,000
Rent Valuation Approx. Monthly21.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Higashishinsaibashi 1-chome
Asking Price 6,280 ¥10,000 423 ¥10,000/tsubo
Income Potential
59.8 Top 15%
Overall
51.8 Top 30%
Layout 1LDK
Area 49.08 ㎡
Floor 8 floor
Orientation North
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.6,250 ¥10,000
Rent Valuation Approx. Monthly21.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Koraibashi 1-chome
Asking Price 9,000 ¥10,000 538 ¥10,000/tsubo
Income Potential
59.6 Top 15%
Overall
58.8 Top 1%
Layout 1LDK
Area 55.26 ㎡
Floor 18 floor
Orientation Northwest
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.8,433 ¥10,000
Rent Valuation Approx. Monthly29.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Azuchimachi 2-chome
Asking Price 9,090 ¥10,000 546 ¥10,000/tsubo
Income Potential
59.4 Top 16%
Overall
53.4 Top 15%
Layout 2LDK
Area 55.00 ㎡
Floor 15 floor
Orientation West
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.8,765 ¥10,000
Rent Valuation Approx. Monthly30.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Azuchimachi 2-chome
Asking Price 9,980 ¥10,000 585 ¥10,000/tsubo
Income Potential
59.2 Top 16%
Overall
54.6 Top 9%
Layout 2LDK
Area 56.41 ㎡
Floor 39 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.10,721 ¥10,000
Rent Valuation Approx. Monthly33.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Tsuriganecho 2-chome
Asking Price 5,480 ¥10,000 382 ¥10,000/tsubo
Income Potential
59.1 Top 16%
Overall
49.1 Top 60%
Layout 1LDK
Area 47.45 ㎡
Floor 9 floor
Orientation West
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.5,399 ¥10,000
Rent Valuation Approx. Monthly18.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Bingomachi 1-chome
Asking Price 6,650 ¥10,000 399 ¥10,000/tsubo
Income Potential
58.9 Top 17%
Overall
52.0 Top 27%
Layout 1LDK+S (storage room)
Area 55.03 ㎡
Floor 21 floor
Orientation West
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.6,248 ¥10,000
Rent Valuation Approx. Monthly22.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Azuchimachi 2-chome
Asking Price 14,980 ¥10,000 656 ¥10,000/tsubo
Income Potential
58.9 Top 17%
Overall
56.0 Top 4%
Layout 3LDK+S (storage room)
Area 75.46 ㎡
Floor 45 floor
Orientation West
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
Sale Valuation Approx.16,087 ¥10,000
Rent Valuation Approx. Monthly48.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Kyutaromachi 1-chome
Asking Price 7,980 ¥10,000 423 ¥10,000/tsubo
Income Potential
58.8 Top 17%
Overall
50.9 Top 39%
Layout 1LDK
Area 62.31 ㎡
Floor 13 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.7,556 ¥10,000
Rent Valuation Approx. Monthly26.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Koraibashi 1-chome
Asking Price 7,500 ¥10,000 537 ¥10,000/tsubo
Income Potential
58.4 Top 18%
Overall
56.7 Top 3%
Layout 1LDK
Area 46.17 ㎡
Floor 16 floor
Orientation East
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.6,999 ¥10,000
Rent Valuation Approx. Monthly24.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Osaka, Chuo Ward, Azuchimachi 2-chome
Asking Price 6,880 ¥10,000 564 ¥10,000/tsubo
Income Potential
58.3 Top 18%
Overall
50.4 Top 45%
Layout 1LDK
Area 40.34 ㎡
Floor 12 floor
Orientation North
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
Sale Valuation Approx.6,236 ¥10,000
Rent Valuation Approx. Monthly22.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Included and excluded units
Eligible units 5,608 units
Excluded 116 units
INDEX calculation date 2026-10-21
Listing update 2026-10-20 20:02
Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.
Excluded units by reason
Not yet completed: 28 units
INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units INDEX not calculated (Land tenure unverified): 2 units INDEX not calculated (Listed for more than 365 days): 38 units INDEX not calculated (Missing management fee): 23 units INDEX not calculated (Missing price, floor area, or floor level): 1 units INDEX not calculated (Missing repair reserve): 2 units INDEX not calculated (Missing total unit count): 18 units
This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.
Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.
