Image|This is a generated image and does not depict an actual streetscape or building.
Income Potential Unit Picks
Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。
The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.
Home
Picks by Investment Type
Income Potential
Understand the Reasons Behind the Score
Along with the total score, check each metric and the date of the data.
Overall Balance
Appreciation Potential
Value Purchase
Asset Quality
Liquidity
Income Potential
Income Potential Rank
Filter (Kobe) matches: 204 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units.
top 30 results shown.
Area: Kobe, Nishi Ward, Kashinodai 5-chome
Asking Price 1,680 ¥10,000 57 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
51.5 Top 32%
Layout 3LDK
Area 97.08 ㎡
Floor 15 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around NEKUSUTEJISEISHINCHUO C
Sale Valuation Approx.1,692 ¥10,000
Rent Valuation Approx. Monthly11.3 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Nishi Ward, Kashinodai 5-chome
Asking Price 1,680 ¥10,000 59 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
56.2 Top 4%
Layout 4LDK
Area 94.48 ㎡
Floor 5 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around NEKUSUTEJISEISHINCHUO A
Sale Valuation Approx.1,521 ¥10,000
Rent Valuation Approx. Monthly14.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Nishi Ward, Kashinodai 5-chome
Asking Price 1,700 ¥10,000 56 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
50.7 Top 41%
Layout 3LDK
Area 99.86 ㎡
Floor 18 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around OKU SQUARE SEISHINCHUO 6 BANKAN
Sale Valuation Approx.1,725 ¥10,000
Rent Valuation Approx. Monthly11.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Suma Ward, Doshodai 1-chome
Asking Price 2,090 ¥10,000 62 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
49.1 Top 61%
Layout 3LDK
Area 112.29 ㎡
Floor 15 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around SUMA PARK HIRUZU C
Sale Valuation Approx.2,736 ¥10,000
Rent Valuation Approx. Monthly17.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Nishi Ward, Kashinodai 5-chome
Asking Price 2,670 ¥10,000 67 ¥10,000/tsubo
Income Potential
80.0 Top 1%
Overall
49.4 Top 57%
Layout 3LDK+S (storage room)
Area 131.70 ㎡
Floor 24 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around OKU SQUARE SEISHINCHUO 6 BANKAN
Sale Valuation Approx.2,526 ¥10,000
Rent Valuation Approx. Monthly18.7 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Nishi Ward, Kashinodai 5-chome
Asking Price 1,400 ¥10,000 57 ¥10,000/tsubo
Income Potential
78.8 Top 1%
Overall
49.2 Top 59%
Layout 3LDK
Area 81.72 ㎡
Floor 7 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around OKU SQUARE SEISHINCHUO 6 BANKAN
Sale Valuation Approx.1,322 ¥10,000
Rent Valuation Approx. Monthly9.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Nishi Ward, Kashinodai 5-chome
Asking Price 1,580 ¥10,000 58 ¥10,000/tsubo
Income Potential
76.8 Top 1%
Overall
51.2 Top 36%
Layout 3LDK
Area 90.53 ㎡
Floor 20 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around NEKUSUTEJISEISHINCHUO C
Sale Valuation Approx.1,490 ¥10,000
Rent Valuation Approx. Monthly10.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Suma Ward, Doshodai 1-chome
Asking Price 2,180 ¥10,000 70 ¥10,000/tsubo
Income Potential
75.8 Top 1%
Overall
47.6 Top 77%
Layout 4LDK
Area 103.18 ㎡
Floor 9 floor
Orientation Southwest
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around SUMA PARK HIRUZU C
Sale Valuation Approx.2,517 ¥10,000
Rent Valuation Approx. Monthly15.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Tarumi Ward, Myodanicho
Asking Price 2,180 ¥10,000 82 ¥10,000/tsubo
Income Potential
70.0 Top 3%
Overall
48.2 Top 71%
Layout 2LDK
Area 87.67 ㎡
Floor 5 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around RIBU COURT ORIJIN
Sale Valuation Approx.2,309 ¥10,000
Rent Valuation Approx. Monthly12.1 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Suma Ward, Shimizudai
Asking Price 1,430 ¥10,000 67 ¥10,000/tsubo
Income Potential
68.5 Top 3%
Overall
49.5 Top 56%
Layout 3LDK
Area 70.80 ㎡
Floor 15 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around GURESHIISUMAARUTEPIA III BANGAI 2 KITO
Sale Valuation Approx.1,421 ¥10,000
Rent Valuation Approx. Monthly7.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Tarumi Ward, Myodanicho
Asking Price 2,980 ¥10,000 96 ¥10,000/tsubo
Income Potential
68.2 Top 4%
Overall
47.6 Top 77%
Layout 4LDK
Area 102.97 ㎡
Floor 13 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around RIBU COURT ORIJIN
Sale Valuation Approx.2,797 ¥10,000
Rent Valuation Approx. Monthly15.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Suma Ward, Doshodai 1-chome
Asking Price 2,590 ¥10,000 83 ¥10,000/tsubo
Income Potential
67.1 Top 5%
Overall
45.3 Top 92%
Layout 4LDK
Area 103.18 ㎡
Floor 19 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around SUMA PARK HIRUZU C
Sale Valuation Approx.2,365 ¥10,000
Rent Valuation Approx. Monthly15.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Tarumi Ward, Myodanicho
Asking Price 2,850 ¥10,000 108 ¥10,000/tsubo
Income Potential
64.6 Top 7%
Overall
46.9 Top 83%
Layout 3LDK
Area 87.32 ㎡
Floor 19 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around RIBU COURT ORIJIN
Sale Valuation Approx.2,427 ¥10,000
Rent Valuation Approx. Monthly13.8 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Nishi Ward, Kashinodai 5-chome
Asking Price 1,890 ¥10,000 69 ¥10,000/tsubo
Income Potential
64.2 Top 8%
Overall
48.0 Top 72%
Layout 3LDK+S (storage room)
Area 90.53 ㎡
Floor 11 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around NEKUSUTEJISEISHINCHUO C
Sale Valuation Approx.1,408 ¥10,000
Rent Valuation Approx. Monthly10.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Chuo Ward, Minatojimanakamachi 6-chome
Asking Price 1,780 ¥10,000 94 ¥10,000/tsubo
Income Potential
63.2 Top 9%
Overall
53.7 Top 14%
Layout 2LDK
Area 62.86 ㎡
Floor 15 floor
Orientation East
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 95%
View the Land-Price Map for Around KOBE PARK CITY A
Sale Valuation Approx.1,694 ¥10,000
Rent Valuation Approx. Monthly9.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Tarumi Ward, Myodanicho
Asking Price 2,280 ¥10,000 97 ¥10,000/tsubo
Income Potential
63.0 Top 9%
Overall
47.8 Top 75%
Layout 2LDK+S (storage room)
Area 78.08 ㎡
Floor 18 floor
Orientation South
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around RIBU COURT ORIJIN
Sale Valuation Approx.2,059 ¥10,000
Rent Valuation Approx. Monthly12.0 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Chuo Ward, Shinkocho
Asking Price 8,980 ¥10,000 409 ¥10,000/tsubo
Income Potential
62.8 Top 10%
Overall
59.6 Top 1%
Layout 2LDK
Area 72.67 ㎡
Floor 26 floor
Orientation Northeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around BAY CITY TOWERS KOBE WEST
Sale Valuation Approx.9,955 ¥10,000
Rent Valuation Approx. Monthly39.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Tarumi Ward, Myodanicho
Asking Price 2,490 ¥10,000 94 ¥10,000/tsubo
Income Potential
62.4 Top 10%
Overall
46.1 Top 88%
Layout 3LDK
Area 87.67 ㎡
Floor 4 floor
Orientation Southeast
View scoring details
Income potential before financing assumptions is high among the units covered Assumed occupancy rate: 97%
View the Land-Price Map for Around RIBU COURT ORIJIN
Sale Valuation Approx.2,295 ¥10,000
Rent Valuation Approx. Monthly11.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Nishi Ward, Kashinodai 5-chome
Asking Price 2,590 ¥10,000 82 ¥10,000/tsubo
Income Potential
61.3 Top 12%
Overall
45.2 Top 92%
Layout 4LDK
Area 103.95 ㎡
Floor 17 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around OKU SQUARE SEISHINCHUO 6 BANKAN
Sale Valuation Approx.1,576 ¥10,000
Rent Valuation Approx. Monthly12.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Chuo Ward, Isobedori 4-chome
Asking Price 5,380 ¥10,000 256 ¥10,000/tsubo
Income Potential
60.6 Top 13%
Overall
54.3 Top 10%
Layout 2LDK+S (storage room)
Area 69.49 ㎡
Floor 8 floor
Orientation Southwest
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around APA TOWERS KOBESANNOMIYA
Sale Valuation Approx.5,298 ¥10,000
Rent Valuation Approx. Monthly23.5 ¥10,000
Projected cash flow Approximately break-evenStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Chuo Ward, Shinkocho
Asking Price 4,630 ¥10,000 366 ¥10,000/tsubo
Income Potential
60.0 Top 14%
Overall
54.9 Top 8%
Layout 1LDK
Area 41.83 ㎡
Floor 10 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around BAY CITY TOWERS KOBE WEST
Sale Valuation Approx.4,678 ¥10,000
Rent Valuation Approx. Monthly19.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Chuo Ward, Shinkocho
Asking Price 8,180 ¥10,000 384 ¥10,000/tsubo
Income Potential
59.5 Top 15%
Overall
60.4 Top 1%
Layout 2LDK+S (storage room)
Area 70.34 ㎡
Floor 22 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around BAY CITY TOWERS KOBE WEST
Sale Valuation Approx.9,747 ¥10,000
Rent Valuation Approx. Monthly33.9 ¥10,000
Projected cash flow Approximately break-evenStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Chuo Ward, Shinkocho
Asking Price 5,480 ¥10,000 379 ¥10,000/tsubo
Income Potential
59.3 Top 16%
Overall
55.6 Top 5%
Layout 1LDK
Area 47.83 ㎡
Floor 16 floor
Orientation Northeast
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around BAY CITY TOWERS KOBE WEST
Sale Valuation Approx.5,430 ¥10,000
Rent Valuation Approx. Monthly22.5 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Tarumi Ward, Myodanicho
Asking Price 2,390 ¥10,000 102 ¥10,000/tsubo
Income Potential
59.0 Top 17%
Overall
45.8 Top 90%
Layout 3LDK
Area 77.15 ㎡
Floor 5 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around RIBU COURT ORIJIN
Sale Valuation Approx.2,076 ¥10,000
Rent Valuation Approx. Monthly10.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Chuo Ward, Shinkocho
Asking Price 8,100 ¥10,000 437 ¥10,000/tsubo
Income Potential
58.4 Top 18%
Overall
56.6 Top 3%
Layout 1LDK
Area 61.27 ㎡
Floor 27 floor
Orientation Southeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around BAY CITY TOWERS KOBE WEST
Sale Valuation Approx.8,605 ¥10,000
Rent Valuation Approx. Monthly32.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Tarumi Ward, Myodanicho
Asking Price 2,890 ¥10,000 105 ¥10,000/tsubo
Income Potential
58.2 Top 18%
Overall
45.3 Top 92%
Layout 4LDK
Area 90.78 ㎡
Floor 5 floor
Orientation Southeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around RIBU COURT ORIJIN
Sale Valuation Approx.2,397 ¥10,000
Rent Valuation Approx. Monthly12.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Chuo Ward, Isobedori 4-chome
Asking Price 18,000 ¥10,000 485 ¥10,000/tsubo
Income Potential
57.5 Top 20%
Overall
51.0 Top 38%
Layout 3LDK+S (storage room)
Area 122.65 ㎡
Floor 20 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around APA TOWERS KOBESANNOMIYA
Sale Valuation Approx.13,891 ¥10,000
Rent Valuation Approx. Monthly69.2 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Chuo Ward, Shinkocho
Asking Price 7,280 ¥10,000 440 ¥10,000/tsubo
Income Potential
57.5 Top 20%
Overall
54.3 Top 10%
Layout 1LDK+S (storage room)
Area 54.66 ㎡
Floor 26 floor
Orientation Northeast
Occupancy Vacant
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around BAY CITY TOWERS KOBE WEST
Sale Valuation Approx.6,593 ¥10,000
Rent Valuation Approx. Monthly28.4 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Suma Ward, Shimizudai
Asking Price 1,990 ¥10,000 80 ¥10,000/tsubo
Income Potential
57.3 Top 20%
Overall
46.0 Top 89%
Layout 4LDK
Area 82.28 ㎡
Floor 15 floor
Orientation South
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 97%
View the Land-Price Map for Around GURESHIISUMAARUTEPIA III BANGAI 2 KITO
Sale Valuation Approx.1,373 ¥10,000
Rent Valuation Approx. Monthly8.6 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Area: Kobe, Chuo Ward, Shinkocho
Asking Price 7,500 ¥10,000 376 ¥10,000/tsubo
Income Potential
57.3 Top 20%
Overall
55.8 Top 5%
Layout 1LDK
Area 65.94 ㎡
Floor 13 floor
Orientation Southwest
View scoring details
Income potential before financing assumptions is favorable Assumed occupancy rate: 95%
View the Land-Price Map for Around BAY CITY TOWERS KOBE EAST
Sale Valuation Approx.7,400 ¥10,000
Rent Valuation Approx. Monthly29.9 ¥10,000
Projected cash flow Standard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan
Included and excluded units
Eligible units 5,608 units
Excluded 116 units
INDEX calculation date 2026-10-21
Listing update 2026-10-20 20:02
Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.
Excluded units by reason
Not yet completed: 28 units
INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units INDEX not calculated (Land tenure unverified): 2 units INDEX not calculated (Listed for more than 365 days): 38 units INDEX not calculated (Missing management fee): 23 units INDEX not calculated (Missing price, floor area, or floor level): 1 units INDEX not calculated (Missing repair reserve): 2 units INDEX not calculated (Missing total unit count): 18 units
This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.
Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.