Image｜This is a generated image and does not depict an actual streetscape or building.

Income Potential Unit Picks

Ranked by the dimension that evaluates rental income potential relative to the purchase price.Best suited toPeople who prioritize income potential from rental operation。

The Income Potential type ranks active for-sale units by their TOWERS SELECT INVESTMENT INDEX Income Potential score.5,608 eligible units; calculated on 2026-10-21.

Filter

Income Potential Rank

Filter (Fukushima Ward) matches: 101 units (out of 5,608 units total). Rankings are within the filtered results; top-percent figures are relative to all units. top 30 results shown.

Generated illustration (not the actual building) of CIELIA TOWER NAKANOSHIMA

Image Rank1 place

CIELIA TOWER NAKANOSHIMA Floor 29

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price13,700¥10,000521¥10,000/tsubo

Income Potential: 80.0Top 1%
Overall: 53.7Top 13%

Layout: 2LDK
Area: 86.94㎡
Floor: 29floor
Orientation: Southeast

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.14,093¥10,000
Rent Valuation: Approx. Monthly62.5¥10,000
Projected cash flow: Approx. 7.9 × ¥10,000 monthly surplusStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank2 place

CIELIA TOWER NAKANOSHIMA Floor 12

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price9,800¥10,000438¥10,000/tsubo

Income Potential: 78.8Top 1%
Overall: 53.1Top 17%

Layout: 2LDK+S (storage room)
Area: 73.92㎡
Floor: 12floor
Orientation: Southeast

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.9,832¥10,000
Rent Valuation: Approx. Monthly43.1¥10,000
Projected cash flow: Approx. 3.6 × ¥10,000 monthly surplusStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank3 place

CIELIA TOWER NAKANOSHIMA Floor 16

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price13,500¥10,000521¥10,000/tsubo

Income Potential: 75.8Top 1%
Overall: 52.1Top 27%

Layout: 3LDK+S (storage room)
Area: 85.70㎡
Floor: 16floor
Orientation: Southeast

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.12,521¥10,000
Rent Valuation: Approx. Monthly56.6¥10,000
Projected cash flow: Approx. 3.0 × ¥10,000 monthly surplusStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank4 place

CIELIA TOWER NAKANOSHIMA Floor 18

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price13,800¥10,000525¥10,000/tsubo

Income Potential: 75.3Top 1%
Overall: 52.2Top 25%

Layout: 3LDK
Area: 86.94㎡
Floor: 18floor
Orientation: Southwest

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.12,965¥10,000
Rent Valuation: Approx. Monthly57.4¥10,000
Projected cash flow: Approx. 2.7 × ¥10,000 monthly surplusStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank5 place

CIELIA TOWER NAKANOSHIMA Floor 42

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price19,900¥10,000744¥10,000/tsubo

Income Potential: 71.6Top 2%
Overall: 47.5Top 78%

Layout: 2LDK
Area: 88.46㎡
Floor: 42floor
Orientation: Northwest
Occupancy: Vacant

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.15,563¥10,000
Rent Valuation: Approx. Monthly77.5¥10,000
Projected cash flow: Approx. 0.4 × ¥10,000 monthly surplusStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank6 place

CIELIA TOWER NAKANOSHIMA Floor 34

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price10,555¥10,000508¥10,000/tsubo

Income Potential: 70.6Top 2%
Overall: 50.8Top 40%

Layout: 3LDK
Area: 68.66㎡
Floor: 34floor
Orientation: Northeast

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.9,893¥10,000
Rent Valuation: Approx. Monthly41.5¥10,000
Projected cash flow: Approx. 1.2 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank7 place

CIELIA TOWER NAKANOSHIMA Floor 27

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price15,900¥10,000606¥10,000/tsubo

Income Potential: 70.1Top 3%
Overall: 50.2Top 48%

Layout: 2LDK
Area: 86.71㎡
Floor: 27floor
Orientation: North

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.14,040¥10,000
Rent Valuation: Approx. Monthly61.4¥10,000
Projected cash flow: Approx. 0.9 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank8 place

CIELIA TOWER NAKANOSHIMA Floor 15

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price8,880¥10,000472¥10,000/tsubo

Income Potential: 69.2Top 3%
Overall: 50.3Top 47%

Layout: 2LDK
Area: 62.17㎡
Floor: 15floor
Orientation: Northeast

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.8,177¥10,000
Rent Valuation: Approx. Monthly34.4¥10,000
Projected cash flow: Approx. 1.6 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank9 place

CIELIA TOWER NAKANOSHIMA Floor 20

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price7,800¥10,000469¥10,000/tsubo

Income Potential: 69.1Top 3%
Overall: 50.0Top 51%

Layout: 2LDK
Area: 55.00㎡
Floor: 20floor
Orientation: Southwest

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.7,361¥10,000
Rent Valuation: Approx. Monthly30.2¥10,000
Projected cash flow: Approx. 1.4 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank10 place

CIELIA TOWER NAKANOSHIMA Floor 44

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price23,900¥10,000787¥10,000/tsubo

Income Potential: 68.9Top 3%
Overall: 47.9Top 74%

Layout: 3LDK
Area: 100.37㎡
Floor: 44floor
Orientation: Southeast
Occupancy: Vacant

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.21,820¥10,000
Rent Valuation: Approx. Monthly89.6¥10,000
Projected cash flow: Approx. 2.6 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank11 place

CIELIA TOWER NAKANOSHIMA Floor 16

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price8,980¥10,000477¥10,000/tsubo

Income Potential: 68.6Top 3%
Overall: 50.0Top 50%

Layout: 2LDK
Area: 62.17㎡
Floor: 16floor
Orientation: Northeast

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.8,160¥10,000
Rent Valuation: Approx. Monthly34.5¥10,000
Projected cash flow: Approx. 1.9 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank12 place

CIELIA TOWER NAKANOSHIMA Floor 34

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price12,300¥10,000535¥10,000/tsubo

Income Potential: 68.5Top 3%
Overall: 51.0Top 38%

Layout: 3LDK+S (storage room)
Area: 76.00㎡
Floor: 34floor
Orientation: Southeast

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.11,745¥10,000
Rent Valuation: Approx. Monthly46.8¥10,000
Projected cash flow: Approx. 1.7 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank13 place

CIELIA TOWER NAKANOSHIMA Floor 25

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price10,500¥10,000506¥10,000/tsubo

Income Potential: 68.5Top 3%
Overall: 50.4Top 45%

Layout: 3LDK
Area: 68.66㎡
Floor: 25floor
Orientation: Northeast
Occupancy: Vacant

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.9,605¥10,000
Rent Valuation: Approx. Monthly40.1¥10,000
Projected cash flow: Approx. 2.2 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank14 place

CIELIA TOWER NAKANOSHIMA Floor 6

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price7,960¥10,000466¥10,000/tsubo

Income Potential: 68.1Top 4%
Overall: 48.6Top 67%

Layout: 2LDK
Area: 56.50㎡
Floor: 6floor
Orientation: Northwest

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.6,851¥10,000
Rent Valuation: Approx. Monthly30.5¥10,000
Projected cash flow: Approx. 1.8 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank15 place

CIELIA TOWER NAKANOSHIMA Floor 36

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price17,200¥10,000656¥10,000/tsubo

Income Potential: 68.1Top 4%
Overall: 49.3Top 58%

Layout: 2LDK
Area: 86.71㎡
Floor: 36floor
Orientation: North

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.14,952¥10,000
Rent Valuation: Approx. Monthly64.3¥10,000
Projected cash flow: Approx. 2.6 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Generated illustration (not the actual building) of FUKUSHIMA GARDEN ZU TOWER

Image Rank16 place

FUKUSHIMA GARDEN ZU TOWER Floor 33

Area: Osaka, Fukushima Ward, Sagisu 3-chome

Asking Price7,880¥10,000347¥10,000/tsubo

Income Potential: 67.8Top 4%
Overall: 52.3Top 24%

Layout: 1LDK
Area: 75.02㎡
Floor: 33floor
Orientation: Northeast

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around FUKUSHIMA GARDEN ZU TOWER

Sale Valuation: Approx.8,562¥10,000
Rent Valuation: Approx. Monthly30.5¥10,000
Projected cash flow: Approx. 1.3 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank17 place

CIELIA TOWER NAKANOSHIMA Floor 14

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price12,980¥10,000553¥10,000/tsubo

Income Potential: 67.5Top 4%
Overall: 49.3Top 58%

Layout: 3LDK
Area: 77.58㎡
Floor: 14floor
Orientation: North

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.10,776¥10,000
Rent Valuation: Approx. Monthly48.7¥10,000
Projected cash flow: Approx. 2.3 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank18 place

CIELIA TOWER NAKANOSHIMA Floor 34

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price8,780¥10,000528¥10,000/tsubo

Income Potential: 66.2Top 6%
Overall: 48.6Top 67%

Layout: 2LDK
Area: 55.00㎡
Floor: 34floor
Orientation: Southwest

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.7,923¥10,000
Rent Valuation: Approx. Monthly32.5¥10,000
Projected cash flow: Approx. 2.8 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Generated illustration (not the actual building) of KINGU MANSION DOJIMAGAWA

Image Rank19 place

KINGU MANSION DOJIMAGAWA Floor 26

Area: Osaka, Fukushima Ward, Tamagawa 1-chome

Asking Price7,480¥10,000265¥10,000/tsubo

Income Potential: 66.2Top 6%
Overall: 51.6Top 32%

Layout: 2LDK
Area: 93.44㎡
Floor: 26floor
Orientation: Southeast

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around KINGU MANSION DOJIMAGAWA

Sale Valuation: Approx.7,157¥10,000
Rent Valuation: Approx. Monthly28.5¥10,000
Projected cash flow: Approx. 1.9 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank20 place

KINGU MANSION DOJIMAGAWA Floor 19

Area: Osaka, Fukushima Ward, Tamagawa 1-chome

Asking Price7,000¥10,000259¥10,000/tsubo

Income Potential: 65.1Top 7%
Overall: 51.1Top 37%

Layout: 3LDK
Area: 89.48㎡
Floor: 19floor
Orientation: Southeast
Occupancy: Occupied

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around KINGU MANSION DOJIMAGAWA

Sale Valuation: Approx.6,561¥10,000
Rent Valuation: Approx. Monthly26.4¥10,000
Projected cash flow: Approx. 2.1 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank21 place

CIELIA TOWER NAKANOSHIMA Floor 39

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price9,200¥10,000553¥10,000/tsubo

Income Potential: 64.4Top 7%
Overall: 48.0Top 73%

Layout: 2LDK
Area: 55.00㎡
Floor: 39floor
Orientation: Southwest

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.8,173¥10,000
Rent Valuation: Approx. Monthly33.1¥10,000
Projected cash flow: Approx. 3.7 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Generated illustration (not the actual building) of RIBA GARDEN FUKUSHIMA NORTH WING

Image Rank22 place

RIBA GARDEN FUKUSHIMA NORTH WING Floor 13

Area: Osaka, Fukushima Ward, Noda 6-chome

Asking Price6,980¥10,000244¥10,000/tsubo

Income Potential: 63.4Top 9%
Overall: 48.3Top 69%

Layout: 4LDK
Area: 94.71㎡
Floor: 13floor
Orientation: South

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around RIBA GARDEN FUKUSHIMA NORTH WING

Sale Valuation: Approx.5,357¥10,000
Rent Valuation: Approx. Monthly26.0¥10,000
Projected cash flow: Approx. 2.7 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank23 place

CIELIA TOWER NAKANOSHIMA Floor 6

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price9,300¥10,000505¥10,000/tsubo

Income Potential: 63.3Top 9%
Overall: 47.4Top 79%

Layout: 2LDK
Area: 60.93㎡
Floor: 6floor
Orientation: Northeast

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.7,445¥10,000
Rent Valuation: Approx. Monthly33.1¥10,000
Projected cash flow: Approx. 4.3 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank24 place

CIELIA TOWER NAKANOSHIMA Floor 6

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price6,900¥10,000496¥10,000/tsubo

Income Potential: 63.0Top 9%
Overall: 46.1Top 88%

Layout: 1LDK
Area: 45.98㎡
Floor: 6floor
Orientation: Northwest

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.5,647¥10,000
Rent Valuation: Approx. Monthly24.5¥10,000
Projected cash flow: Approx. 3.2 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Generated illustration (not the actual building) of CIELIA TOWER OSAKAFUKUSHIMA

Image Rank25 place

CIELIA TOWER OSAKAFUKUSHIMA Floor 22

Area: Osaka, Fukushima Ward, Fukushima 7-chome

Asking Price12,800¥10,000480¥10,000/tsubo

Income Potential: 62.9Top 10%
Overall: 53.8Top 13%

Layout: 2LDK
Area: 88.10㎡
Floor: 22floor
Orientation: South

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER OSAKAFUKUSHIMA

Sale Valuation: Approx.12,021¥10,000
Rent Valuation: Approx. Monthly44.9¥10,000
Projected cash flow: Approx. 5.2 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank26 place

FUKUSHIMA GARDEN ZU TOWER Floor 28

Area: Osaka, Fukushima Ward, Sagisu 3-chome

Asking Price7,280¥10,000355¥10,000/tsubo

Income Potential: 62.5Top 10%
Overall: 50.6Top 42%

Layout: 2LDK
Area: 67.86㎡
Floor: 28floor
Orientation: West

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around FUKUSHIMA GARDEN ZU TOWER

Sale Valuation: Approx.7,084¥10,000
Rent Valuation: Approx. Monthly25.9¥10,000
Projected cash flow: Approx. 3.6 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank27 place

KINGU MANSION DOJIMAGAWA Floor 27

Area: Osaka, Fukushima Ward, Tamagawa 1-chome

Asking Price5,580¥10,000285¥10,000/tsubo

Income Potential: 62.5Top 10%
Overall: 49.7Top 53%

Layout: 3LDK
Area: 64.80㎡
Floor: 27floor
Orientation: Northwest
Occupancy: Occupied

View scoring details

Income potential before financing assumptions is high among the units covered
Assumed occupancy rate: 95%

View the Land-Price Map for Around KINGU MANSION DOJIMAGAWA

Sale Valuation: Approx.4,810¥10,000
Rent Valuation: Approx. Monthly20.0¥10,000
Projected cash flow: Approx. 2.8 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank28 place

CIELIA TOWER NAKANOSHIMA Floor 32

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price13,480¥10,000586¥10,000/tsubo

Income Potential: 62.1Top 11%
Overall: 48.6Top 66%

Layout: 3LDK
Area: 76.00㎡
Floor: 32floor
Orientation: Southeast

View scoring details

Income potential before financing assumptions is favorable
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.11,376¥10,000
Rent Valuation: Approx. Monthly46.6¥10,000
Projected cash flow: Approx. 6.0 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank29 place

CIELIA TOWER NAKANOSHIMA Floor 30

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price17,780¥10,000676¥10,000/tsubo

Income Potential: 62.0Top 11%
Overall: 47.7Top 76%

Layout: 3LDK
Area: 86.96㎡
Floor: 30floor
Orientation: South

View scoring details

Income potential before financing assumptions is favorable
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.13,761¥10,000
Rent Valuation: Approx. Monthly60.8¥10,000
Projected cash flow: Approx. 8.0 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Image Rank30 place

CIELIA TOWER NAKANOSHIMA Floor 16

Area: Osaka, Fukushima Ward, Fukushima 2-chome

Asking Price12,500¥10,000559¥10,000/tsubo

Income Potential: 61.8Top 11%
Overall: 48.0Top 73%

Layout: 3LDK
Area: 73.92㎡
Floor: 16floor
Orientation: Southeast

View scoring details

Income potential before financing assumptions is favorable
Assumed occupancy rate: 97%

View the Land-Price Map for Around CIELIA TOWER NAKANOSHIMA

Sale Valuation: Approx.9,884¥10,000
Rent Valuation: Approx. Monthly43.2¥10,000
Projected cash flow: Approx. 5.7 × ¥10,000 monthly out-of-pocket costStandard assumptions: 3.0% annual interest, 80% financing, 35-year level-payment loan

Unit details Building

Included and excluded units

Eligible units: 5,608 units
Excluded: 116 units
INDEX calculation date: 2026-10-21
Listing update: 2026-10-20 20:02

Includes currently listed units available for purchase that have a TOWERS SELECT INVESTMENT INDEX for the latest calculation date. Tenant-occupied investment units are included and identified on each card.

Excluded units by reason

Not yet completed: 28 units
INDEX not calculated (Asking price differs substantially from listings of similar size): 3 units
INDEX not calculated (Excluded from sale valuation because the building is rental-only): 1 units
INDEX not calculated (Land tenure unverified): 2 units
INDEX not calculated (Listed for more than 365 days): 38 units
INDEX not calculated (Missing management fee): 23 units
INDEX not calculated (Missing price, floor area, or floor level): 1 units
INDEX not calculated (Missing repair reserve): 2 units
INDEX not calculated (Missing total unit count): 18 units

This analysis is for reference and is based on TOWERS.SELECT's proprietary scoring. It does not guarantee investment results. Make decisions based on your own due diligence and consultation with qualified professionals.

Scores are relative ratings centered on 50 among eligible units, not absolute scores out of 100 or predictions of future appreciation or sales. Sale estimates, rent estimates, and projected cash flow use fixed assumptions for comparison and do not guarantee contract terms or net proceeds.